| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Vermont CPA Firm Acct. & Tax Services | 13,585 | 6,588 | 6,997 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly Traded Securities | Purchased | Unrelated Third Parties | 1,084,382 | 642,975 | Cost | 0 | 441,407 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Calvert Social Investment Foundation | 200,000 | 197,508 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Ameresco Inc. Cl A | 76,512 | 103,110 |
| Bar Harbor Bankshares | 84,144 | 131,621 |
| Camden National Corp. | 37,842 | 80,272 |
| Century Bancorp | 81,658 | 175,800 |
| Connecticut Water Service Inc. | 46,567 | 87,150 |
| Cooperative Regions of Organic Producers Cl E | 175,000 | 175,000 |
| Equal Exchange Inc. Cl B Pfd | 100,018 | 100,018 |
| Federal Agricultural Mortgage Corp. Pfd A 5.875% | 250,769 | 259,201 |
| Hannon Armstrong Sustainable Infrastructure REIT | 39,579 | 126,810 |
| High Mowing Seed Company Pfd | 100,010 | 78,793 |
| Hingham Institution for Savings | 75,620 | 71,284 |
| Intuit Inc. | 907 | 39,200 |
| Miller Herman Inc. | 98,364 | 147,510 |
| Natus Medical Inc. | 15,895 | 12,845 |
| NTT Docomo Inc. | 99,601 | 98,028 |
| Telia Co. AB | 85,905 | 88,200 |
| Telus Corp. | 120,256 | 129,185 |
| Vodafone Group | 145,320 | 94,714 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Boston Impact Initiative Fund - Note Receivable | 50,000 | 50,000 | |
| Central Grazing Company - Note Receivable | 25,000 | 25,000 | |
| Coastal Enterprise - Note Receivable | 100,000 | 100,000 | |
| Cooperative Fund of New England - Note Receivable | 55,216 | 55,216 | |
| Forage - Note Receivable | 100,000 | 100,000 | |
| Fresh Source Capital Fund I, LP | 92,807 | 92,807 | |
| HCP, Inc. REIT | 140,297 | 134,316 | |
| Highwoods PPTY REIT | 89,693 | 82,600 | |
| Impact Assets Inc. - Note Receivable | 100,000 | 100,000 | |
| Income & Impact Fund LLC | 103,011 | 103,011 | |
| Iroquois Valley Farmland REIT | 100,110 | 105,574 | |
| Iroquois Valley Farms - Note Receivable | 100,000 | 100,000 | |
| Iroquois Valley Soil Restoration - Note Receivable | 100,000 | 100,000 | |
| Maine Farm Business Loan Fund | 79,746 | 79,746 | |
| Mid America Apartment Co. REIT | 49,974 | 65,946 | |
| New Hampshire Community Loan Fund | 200,000 | 200,000 | |
| Northeast Kingdom Tasting Center LLC | 43,187 | 43,187 | |
| Patient Capital Fund - Note Receivable | 100,000 | 100,000 | |
| Physicians Realty Trust REIT | 121,185 | 144,752 | |
| Risk Capital Pool - Note Receivable | 53,492 | 53,492 | |
| Skinny Pancake - Note Receivable | 100,000 | 100,000 | |
| Sun Initiative Financing II LLC - Note Receivable | 150,000 | 150,000 | |
| Sunwealth Loan Company 4 LLC - Note Receivable | 50,000 | 50,000 | |
| Sunwealth Note Pool 2 LLC | 47,371 | 47,371 | |
| The Lyme Forest Fund IV TE, LP | 228,365 | 228,365 | |
| Ventas Inc. REIT | 144,428 | 164,040 | |
| Vermont Community Loan Fund | 50,000 | 50,000 | |
| Whitehorne LLC - Note Receivable | 181,481 | 181,481 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Vermont Law Firm Legal Services | 2,379 | 0 | 2,379 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI: Northeast Kingdom Tasting Center LLC | 42,847 | 38,478 | 38,478 |
| PRI: Real Pickles Cooperative Inc. PFD 2,000 | 50,000 | 75,000 | 75,000 |
| PRI: VSJF Flexible Capital Fund L3C | 60,950 | 48,096 | 48,096 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank fees | 375 | 375 | 0 | |
| Investment expenses | 13,473 | 13,473 | 0 | |
| Memberships | 2,200 | 0 | 2,200 | |
| Miscellaneous | 394 | 0 | 394 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Ordinary Business Income & Gains from Investments | -5,045 | -5,045 | |
| Investment Rental Loss | -4,205 | -4,205 | |
| Other Income | 119 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Managers Investment Management | 36,631 | 36,631 | 0 | |
| Consultants Consulting | 1,380 | 0 | 1,380 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes | 1,340 | 1,340 | 0 | |
| Federal excise taxes | 12,500 | 0 | 0 |