| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 713448BH0 PEPSICO INC | ||
| 258620103 DOUBLELINE TOTAL RET | 183,178 | 179,142 |
| 262028855 DRIEHAUS ACTIVE INCO | ||
| 31420B300 FEDERATED INST HI YL | 71,331 | 71,631 |
| 87234N765 TCW EMERGING MARKETS | 73,652 | 71,187 |
| 693390882 P I M C O FOREIGN BO | 70,139 | 73,698 |
| 057071854 BAIRD AGGREGATE BOND | 361,237 | 368,245 |
| 46429B655 ISHARES FLOATING RAT | 138,768 | 138,795 |
| 68381K606 OPPENHEIMER SENIOR F | ||
| 464288612 ISHARES BARCLAYS INT | 386,589 | 395,083 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | 77,790 | 114,656 |
| 922908710 VANGUARD 500 INDEX A | 248,601 | 369,012 |
| 922042676 VANGUARD GLBL EX US | ||
| 149498107 CAUSEWAY EMERGING MA | ||
| 464287499 ISHARES RUSSELL MIDC | 55,503 | 81,044 |
| 87234N765 TCW EMERGING MARKETS | ||
| 693390882 P I M C O FOREIGN BO | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 22544R305 CREDIT SUISSE COMM R | ||
| 003021714 ABERDEEN FDS EMRGN | ||
| 31420B300 FEDERATED INST HI YL | ||
| 68381K606 OPPENHEIMER SENIOR F | ||
| 46434G103 ISHARES CORE MSCI EM | 114,141 | 109,555 |
| 921921300 VANGUARD EQUITY INCO | 215,352 | 257,947 |
| 779572106 T ROWE PRICE SMALL C | 124,485 | 147,447 |
| 670678507 NUVEEN REAL ESTATE S | 142,865 | 166,116 |
| 262028855 DRIEHAUS ACTIVE INCO | ||
| 464288612 ISHARES BARCLAYS INT | ||
| 412295107 HARDING LOEVNER INTL | 132,647 | 164,899 |
| 741479109 PRICE T ROWE GROWTH | 219,291 | 306,319 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 74925K581 ROBECO BOSTON PARTNE | ||
| 29875E100 AMERICAN EUROPACIFIC | 125,733 | 188,050 |
| 46432F842 ISHARES CORE MSCI EA | 169,199 | 184,376 |
| 46429B697 ISHARES MSCI USA MIN | 197,695 | 231,090 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HARDING LOEVNER INTERNATIONAL | |||
| T ROWE PRICE SC STOCK | |||
| T. ROWE PRICE GROWTH STOCK | |||
| VANGUARD EQUITY INCOME ADM | |||
| ISHARES CORE MSCI EAFE ETF | |||
| NUVEEN REAL ESTATE SECS I | |||
| AMERICAN EUROPACIFIC GRTH F2 | |||
| ROBECO BOSTON PARTNERS L S RSR |
| Description | Amount |
|---|---|
| GAIN ON CY SALE NOT SETTLED AT YEAR END | 1,093 |
| Description | Amount |
|---|---|
| LOSS ON CY SALE NOT SETTLED AT YEAR END | 71 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,346 | 1,346 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,030 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,110 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 166 | 166 | 0 |