| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256210105 DODGE & COX INCOME F | ||
| 48121L320 JPM UNCONSTRAINED DE | ||
| 4812C0100 JPM CORE BOND FD - U | 285,779 | 295,522 |
| 552746364 MFS EMERGING MKTS DE | ||
| 92203J308 VANGUARD TOTAL INTL | 562,723 | 592,706 |
| 258620103 DOUBLELINE TTL RTRN | 87,428 | 86,044 |
| 83002G108 SIX CIRCLES ULTRA SH | 83,600 | 83,516 |
| 31420B847 FEDERATED INST HI YL | ||
| 54401E143 LORD ABBETT SHRT DUR | 82,524 | 83,681 |
| 722005816 PIMCO INVESTMENT GRA | 86,637 | 92,212 |
| 808524870 SCHWAB U.S. TIPS ETF | 42,206 | 44,494 |
| 91937827 VANGUARD SHORT TERM | ||
| 464287432 ISHARES 20+ YEAR TRE | 87,851 | 87,903 |
| 464287440 ISHARES 7-10 YEAR TR | 169,446 | 175,276 |
| 72201F490 PIMCO INCOME FD-INS | 45,000 | 44,590 |
| 921937827 VANGUARD SHORT-TERM | 76,334 | 77,924 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14042Y601 CAPITAL GR NON US EQ | ||
| 464287465 ISHARES MSCI EAFE IN | 233,303 | 272,175 |
| 78462F103 SPDR S&P 500 ETF TRU | 803,454 | 1,227,381 |
| 64122Q309 NEUBERGER BER MU/C O | ||
| 04314H857 ARTISAN INTL VALUE F | ||
| 552746349 MFS INTL VALUE-R6 | ||
| 315911750 FIDELITY 500 INDEX F | 118,694 | 148,503 |
| 48129C603 JPM US L/C CORE PL-R | ||
| 83002G306 SIX CIRCLES U.S. UNC | 317,800 | 351,761 |
| 83002G405 SIX CIRCLES INTERNAT | 158,950 | 165,549 |
| 46641Q720 JPMORGAN BETABUILDER | 22,538 | 24,690 |
| 46641Q688 JPM BETABUILDERS DEV | 29,322 | 31,800 |
| 46641Q712 JPMORGAN BETABUILDER | 86,029 | 93,338 |
| 48129C207 JPM GL RES ENH IDX F | 92,370 | 115,570 |
| 14019V606 AMER FNDS INTL VNTG- | 89,967 | 114,613 |
| 46641Q696 JPMORGAN BETABUILDER | 18,178 | 19,208 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00771X435 CHILTON STRATEGIC EU | |||
| 12628J881 CRM LNG/SHRT OPPORT- | AT COST | 37,581 | 38,886 |
| 25264S833 DIAMOND HILL LONG/SH | |||
| 29446A710 EQUINOX IMP SYSTEM M | AT COST | 40,641 | 37,188 |
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 111,809 | 113,328 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 926R00057 SUSAN COOK HOUSE LAK | 1 | 1 | 16,001 |
| Description | Amount |
|---|---|
| SALES ADJUSTMENT | 46 |
| COST BASIS ADJUSTMENT | 20 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 15 | 0 | 15 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 181 | 181 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 1,029 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,292 | 1,292 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 90 | 90 | 0 |