| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256210105 DODGE & COX INCOME F | ||
| 258620103 DOUBLELINE TOTL RET | 170,296 | 169,030 |
| 92203J308 VANGUARD TOTAL INTL | 1,065,338 | 1,099,366 |
| 48121L320 JPM UNCONSTRAINED DE | ||
| 48121L809 JPMORGAN INFLATN MGD | ||
| 4812C0100 JPM CORE BOND FD - U | 748,089 | 764,178 |
| 4812C0126 JPMORGAN HIGH YIELD- | ||
| 552746364 MFS EMERGING MKTS DE | ||
| 693390601 PIMCO SHORT-TERM FD- | ||
| 722005816 PIMCO INVESTMENT GRA | 160,836 | 166,957 |
| 464287440 ISHARES BARCLAYS 7-1 | 164,245 | 170,989 |
| 464288588 ISHARES BARCLAYS MBS | 161,517 | 164,474 |
| 808524870 SCHWAB U.S. TIPS ETF | 81,992 | 85,431 |
| 921937827 VANGUARD SHORT-TERM | 165,339 | 167,872 |
| 54401E143 LORD ABBETT SHRT DUR | 166,515 | 168,850 |
| 83002G108 SIX CIRCLES ULTRA SH | 168,100 | 167,932 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02209S103 ALTRIA GROUP INC | ||
| 09247X101 BLACKROCK INC | ||
| 12572Q105 CME GROUP INC | ||
| 14040H105 CAPITAL ONE FINANCIA | ||
| 14042Y601 CAPITAL GR NON US EQ | 78,912 | 90,465 |
| 20030N101 COMCAST CORP-CLASS A | ||
| 20825C104 CONOCOPHILLIPS | ||
| 30231G102 EXXON MOBIL CORP | ||
| 31620M106 FIDELITY NATIONAL IN | ||
| 4812A1654 JPMORGAN TAX AWR EQT | ||
| 55261F104 M & T BANK CORP | ||
| 58933Y105 MERCK & CO. INC. | ||
| 59156R108 METLIFE INC | ||
| 60871R209 MOLSON COORS BREWING | ||
| 64122Q309 NEUBERGER BER MU/C O | ||
| 65339F101 NEXTERA ENERGY INC | ||
| 65473P105 NISOURCE INC | ||
| 88579Y101 3M CO | ||
| G1151C101 ACCENTURE PLC-CL A | ||
| H1467J104 CHUBB LTD | ||
| 26138E109 DR PEPPER SNAPPLE GR | ||
| 002824100 ABBOTT LABORATORIES | ||
| 015271109 ALEXANDRIA REAL ESTA | ||
| 032654105 ANALOG DEVICES INC | ||
| 037833100 APPLE INC | ||
| 363576109 ARTHUR J GALLAGHER & | ||
| 053015103 AUTOMATIC DATA PROCE | ||
| 053484101 AVALONBAY COMMUNITIE | ||
| 060505104 BANK OF AMERICA CORP | ||
| 054937107 BB&T CORP | ||
| 075887109 BECTON DICKINSON AND | ||
| 101121101 BOSTON PROPERTIES IN | ||
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 115233579 BROWN ADV JAPAN ALPH | ||
| 166764100 CHEVRON CORP | ||
| 172062101 CINCINNATI FINANCIAL | ||
| 125896100 CMS ENERGY CORP | ||
| 191216100 COCA-COLA CO/THE | ||
| 229899109 CULLEN/FROST BANKERS | ||
| 254709108 DISCOVER FINANCIAL S | ||
| 260003108 DOVER CORP | ||
| 233331107 DTE ENERGY COMPANY | ||
| 281020107 EDISON INTERNATIONAL | ||
| 532457108 ELI LILLY & CO | ||
| 369550108 GENERAL DYNAMICS COR | ||
| 372460105 GENUINE PARTS CO | ||
| 375558103 GILEAD SCIENCES INC | ||
| 416515104 HARTFORD FINANCIAL S | ||
| 437076102 HOME DEPOT INC | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 452308109 ILLINOIS TOOL WORKS | ||
| 464287465 ISHARES MSCI EAFE IN | 43,276 | 47,867 |
| 478160104 JOHNSON & JOHNSON | ||
| 482480100 KLA-TENCOR CORP | ||
| 580135101 MCDONALD'S CORP | ||
| 594918104 MICROSOFT CORP | ||
| 609207105 MONDELEZ INTERNATION | ||
| 655844108 NORFOLK SOUTHERN COR | ||
| 665859104 NORTHERN TRUST CORP | ||
| 413838723 OAKMARK INTERNATIONA | ||
| 674599105 OCCIDENTAL PETROLEUM | ||
| 713448108 PEPSICO INC | ||
| 717081103 PFIZER INC | ||
| 718172109 PHILIP MORRIS INTERN | ||
| 693475105 PNC FINANCIAL SERVIC | ||
| 693506107 PPG INDUSTRIES INC | ||
| 743315103 PROGRESSIVE CORP | ||
| 744320102 PRUDENTIAL FINANCIAL | ||
| 747525103 QUALCOMM INC | ||
| 760759100 REPUBLIC SERVICES IN | ||
| 749685103 RPM INTERNATIONAL IN | ||
| 78409V104 S&P GLOBAL INC | ||
| 806857108 SCHLUMBERGER LTD | ||
| 828806109 SIMON PROPERTY GROUP | ||
| 833034101 SNAP-ON INC | ||
| 78462F103 SPDR S&P 500 ETF TRU | 863,046 | 1,238,715 |
| 854502101 STANLEY BLACK & DECK | ||
| 77956H435 T ROWE PR OVERSEAS S | ||
| 74144T108 T ROWE PRICE GROUP I | ||
| 882508104 TEXAS INSTRUMENTS IN | ||
| 500754106 THE KRAFT HEINZ CO | ||
| 89417E109 TRAVELERS COS INC/TH | ||
| 907818108 UNION PACIFIC CORP | ||
| 902973304 US BANCORP | ||
| 91913Y100 VALERO ENERGY CORP | ||
| 92343V104 VERIZON COMMUNICATIO | ||
| 918204108 VF CORP | ||
| 949746101 WELLS FARGO & CO | ||
| 96145D105 WESTROCK COMPANY | ||
| 98310W108 WYNDHAM DESTINATIONS | ||
| 98389B100 XCEL ENERGY INC | ||
| 009158106 AIR PRODUCTS & CHEMI | ||
| 03755L104 APERGY CORPORATION | ||
| 126650100 CVS HEALTH CORP | ||
| 26078J100 DOWDUPONT INC | ||
| 315911750 FIDELITY 500 INDEX F | 1,188,139 | 1,203,579 |
| 41664T719 HARTFORD CAPITAL APP | ||
| 46432F842 ISHARES CORE MSCI EA | 293,029 | 277,945 |
| 48129C207 JPMORGAN GL RES ENH | ||
| 552746349 MFS INTL VALUE-R6 | ||
| 855244109 STARBUCKS CORP | ||
| 929042109 VORNADO REALTY TRUST | ||
| 931427108 WALGREENS BOOTS ALLI | ||
| G5960L103 MEDTRONIC PLC | ||
| 46641Q688 JPM BETABUILDERS DEV | 82,347 | 82,908 |
| 46641Q696 JPMORGAN BETABUILDER | 168,724 | 164,498 |
| 46641Q712 JPMORGAN BETABUILDER | 265,669 | 240,024 |
| 46641Q720 JPMORGAN BETABUILDER | 340,523 | 328,304 |
| 83002G306 SIX CIRCLES U.S. UNC | 659,135 | 641,628 |
| 83002G405 SIX CIRCLES INTERNAT | 335,165 | 323,107 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00191K500 AQR LONG-SHORT EQUIT | |||
| 00771X435 CHILTON STRATEGIC EU | |||
| 12628J881 CRM LONG/SHORT OPPOR | AT COST | 82,831 | 83,060 |
| 29446A710 EQUINOX FDS TR IPM S | AT COST | 82,488 | 81,903 |
| 74441J837 PRUDENTIAL ABS RET B | |||
| 00191K609 AQR MANAGED FUTURES | |||
| 41015K714 JOHN HAN II-ABS RET | |||
| 592905749 METROPOLITAN WEST UN | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 167,030 | 167,319 |
| 25264S650 DIAMOND HILL LONG/SH | AT COST | 80,250 | 78,599 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | 0 | 1,706,111 | |
| XXX-XX-XXXX MOLEEN PECOS COUNTY- | 8,000 | 8,000 | 130,654 |
| XXX-XX-XXXX MOLEEN DYER ST LOT E | 65,985 | 65,985 | 290,000 |
| XXX-XX-XXXX SEC 34 16S 29E EDDY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 35 16S 29E EDDY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 5 21S 24E EDDY C | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 3 T&STL RR SVY P | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 5 T&STL RR SVY P | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 7 T&STL RR SVY P | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 9 T&STL RR SVY P | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 11 T&STL RR SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 13 T&STL RR SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 15 T&STL RR SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 17 T&STL RR SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 19 T&STL RR SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 21 T&STL RR SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 23 T&STL RR SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 25 T&STL RR SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 27 T&STL RR SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 29 T&STL RR SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 31 T&STL RR SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 33 T&STL RR SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 35 T&STL RR SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 1 T&STL RR SVY P | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 3 T&STL RR SVY P | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 5 T&STL RR SVY P | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 7 T&STL RR SVY P | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 9 T&STL RR SVY P | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 11 T&STL RR SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 13 T&STL RR SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 15 T&STL RR SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 17 T&STL RR SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 19 T&STL RR SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 16 17S 30E EDDY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 27 16S 29E EDDY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 3 17S 28E EDDY C | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 7 18S 28E EDDY C | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 33 18S 28E EDDY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 1 17S 29E EDDY C | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 4 21S 24 E EDDY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 28 18S 28E EDDY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 35 17S 27E EDDY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 3 17S 28E EDDY C | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 1 17S 29E EDDY C | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 33 18S 28E EDDY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 21 17S 28E EDDY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 28 18S 28E EDDY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 10 & 11 27S 28E | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 15 19S 32E LEA C | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 21 20S 34E LEA C | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 15 19S 32E LEA C | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 21 20S 34E LEA C | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 20 25S 36E ETC L | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 21 20S 34E LEA C | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 21 20S 34E LEA C | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 11 20S 34E LEA C | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 16 T&P RR CO SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 15 T&P RR CO SVY | 1 | 1 | 1 |
| XXX-XX-XXXX HOCKLEY CO TX CAPITO | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 1 T&STL RR SVY P | 1 | 1 | 1 |
| XXX-XX-XXXX H&TC RR CO SVY WARD | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 10 & 11 17S 28E | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 34 T&P RR CO SVY | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 31 17S 32E LEA C | 1 | 1 | 1 |
| XXX-XX-XXXX SOUTH HALF OF THE NO | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 2 17S 30E EDDY C | 1 | 1 | 1 |
| Description | Amount |
|---|---|
| SALES BASIS ADJUSTMENT | 1,412 |
| ROUNDING | 206 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM - INSURANCE | 248 | 248 | 0 | |
| MINERAL INT- AD VALOREM TAXES | 162 | 162 | 0 | |
| ROYALTY - MISC EXPENSES | 20,341 | 20,341 | 0 | |
| MINERAL INT- PRODUCTION TAXES | 48,359 | 48,240 | 0 | |
| ROYALTY - LEASEHOLD | 1,574 | 170 | 0 | |
| MINERAL INT- STATE INCOME TAXE | 22,207 | 22,207 | 0 | |
| FARM - TAXES | 57 | 57 | 0 | |
| REAL ESTATE TAX ON NONRENTAL P | 2,006 | 2,006 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 659,709 | 659,709 | |
| OTHER INCOME | 4 | 4 | |
| WORKING INT INCOME | 1,463 | 0 | |
| FEDERAL TAX REFUND | 1,268 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF CHARITABLE DISTRIBUTIONS | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JPM MINERAL ASSET FEE | 18,848 | 18,848 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 3,009 | 3,009 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 187 | 187 | 0 |