| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 1,078 | 1,078 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| **SEE ATTACHED | AT COST | 948 | |
| MORGAN STANLEY DTD 01/26/10 5 | AT COST | 255,473 | 251,270 |
| CITIGROUP INC DTD 02/18/15 2.4 | AT COST | 251,163 | 250,243 |
| WESTPAC BKG CORP SR GLBL NT DT | AT COST | 248,793 | 250,435 |
| GENERAL MOTORS FINL CO DTD 07/ | AT COST | 254,715 | 251,310 |
| CISCO SYSTEMS INC DTD 03/03/14 | AT COST | 258,055 | 253,213 |
| INTEL CORP DTD 05/19/16 1.70% | AT COST | 246,685 | 249,340 |
| WELLS FARGO & CO DTD 03/08/12 | AT COST | 257,880 | 257,738 |
| ORACLE CORP DTD 10/25/12 2.50% | AT COST | 252,584 | 254,324 |
| AMERICAN EXPRESS CO DTD 12/03/ | AT COST | 243,255 | 254,258 |
| GOLDMAN SACHS GROUP INC DTD 01 | AT COST | 253,575 | 260,710 |
| HOME DEPOT INC DTD 04/05/13 2. | AT COST | 254,533 | 256,503 |
| BANK OF AMERICA CORP DTD 01/21 | AT COST | 253,953 | 268,403 |
| BP CAPITAL MARKETS PLC DTD 02/ | AT COST | 261,970 | 266,120 |
| JP MORGAN CHASE & CO DTD 01 /2 | AT COST | 248,510 | 259,120 |
| SHELL INTERNATIONAL FIN DTD 05 | AT COST | 253,670 | 263,538 |
| BLACKROCK FDS V HI YLD BD INST | AT COST | 100,719 | 104,373 |
| DEUTSCHE HIGH INCOME FUND INST | AT COST | 487,073 | 506,397 |
| MFS EMERGING MARKETS DEBT FUND | AT COST | 430,000 | 426,238 |
| ALPHABET INC COM CL A | AT COST | 66,742 | 195,614 |
| ALPHABET INC COM CL C | AT COST | 66,734 | 194,744 |
| AT&T INC COM | AT COST | 56,099 | 64,443 |
| COMCAST CORP NEW CL A | AT COST | 50,996 | 88,300 |
| DISNEY WALT CO COM | AT COST | 106,644 | 151,580 |
| FACEBOOK INC A COM | AT COST | 75,111 | 181,476 |
| NETFLIX INC COM | AT COST | 81,034 | 75,518 |
| ZAYO GROUP HOLDINGS INC COM | AT COST | 156,365 | 205,440 |
| AMAZON COM INC COM | AT COST | 142,381 | 450,200 |
| BORG WARNER INC COM | AT COST | 26,419 | 42,050 |
| HOME DEPOT INC COM | AT COST | 73,169 | 198,459 |
| MCDONALDS CORP COM | AT COST | 34,542 | 116,688 |
| NIKE INC CL B | AT COST | 25,168 | 116,863 |
| CONAGRA BRANDS INC COM | AT COST | 80,914 | 57,740 |
| PEPSICO INC COM | AT COST | 114,190 | 217,328 |
| PROCTER & GAMBLE CO COM | AT COST | 22,718 | 61,030 |
| APACHE CORP COM | AT COST | 33,140 | 17,824 |
| CHEVRON CORP COM | AT COST | 78,709 | 146,413 |
| EOG RES INC COM | AT COST | 72,245 | 92,170 |
| OCCIDENTAL PETE CORP COM | AT COST | 50,447 | 43,623 |
| PIONEER NAT RES CO COM | AT COST | 72,296 | 51,136 |
| SCHLUMBERGER LTD COM COM | AT COST | 75,680 | 36,200 |
| AMERICAN EXPRESS CO COM | AT COST | 59,687 | 180,180 |
| CITIGROUP INC COM | AT COST | 195,194 | 285,456 |
| GOLDMAN SACHS GROUP INC COM | AT COST | 71,666 | 110,675 |
| J P MORGAN CHASE & CO COM | AT COST | 93,212 | 368,928 |
| METLIFE INC COM | AT COST | 70,911 | 74,865 |
| PNC FINL SVCS GROUP INC COM | AT COST | 60,490 | 153,210 |
| PRUDENTIAL FINL INC COM | AT COST | 71,158 | 84,258 |
| TRAVELERS COS INC COM | AT COST | 43,830 | 68,360 |
| US BANCORP DEL COM NEW | AT COST | 123,002 | 186,693 |
| ABBVIE INC COM | AT COST | 38,863 | 43,865 |
| BECTON DICKINSON & CO COM | AT COST | 89,932 | 155,100 |
| BIOMARIN PHARMACEUTICAL INC CO | AT COST | 157,026 | 145,278 |
| BRISTOL MYERS SQUIBB CO COM | AT COST | 55,900 | 56,940 |
| BRISTOL MYERS SQUIBB CO CONTNG | AT COST | 2,130 | 2,150 |
| CVS HEALTH CORPORATION COM | AT COST | 94,689 | 76,023 |
| GILEAD SCIENCES INC COM | AT COST | 42,069 | 134,480 |
| HOLOGIC INC COM | AT COST | 104,672 | 123,168 |
| JOHNSON & JOHNSON COM | AT COST | 60,120 | 137,490 |
| MCKESSON HBOC INC COM | AT COST | 41,482 | 86,784 |
| MERCK & CO INC COM | AT COST | 61,770 | 87,180 |
| PFIZER INC COM | AT COST | 96,870 | 115,560 |
| TAKEDA PHARMACEUTICAL CO LTD | AT COST | 38,050 | 40,600 |
| ZOETIS INC COM | AT COST | 83,059 | 120,520 |
| AMETEK INC NEW COM | AT COST | 35,919 | 198,020 |
| BOEING CO COM | AT COST | 93,300 | 292,944 |
| NORFOLK SOUTHERN CORP COM | AT COST | 56,275 | 174,150 |
| PARKER HANNIFIN CORP COM | AT COST | 137,864 | 159,032 |
| UNITED TECHNOLOGIES CORP COM | AT COST | 35,273 | 133,506 |
| ADOBE INC COM | AT COST | 35,122 | 154,765 |
| APPLE INC COM | AT COST | 34,876 | 481,050 |
| BROADCOM INC COM | AT COST | 42,436 | 88,539 |
| CISCO SYS INC COM | AT COST | 25,223 | 56,638 |
| FIDELITY NATL INFORMATION SVC | AT COST | 77,252 | 165,780 |
| INTEL CORP COM | AT COST | 45,372 | 116,100 |
| MICROSOFT CORP COM | AT COST | 94,566 | 529,830 |
| NVIDIA CORP COM | AT COST | 211,857 | 216,740 |
| ORACLE CORP COM | AT COST | 20,830 | 56,140 |
| QUALCOMM INC COM | AT COST | 22,164 | 50,130 |
| SALESFORCE COM INC COM | AT COST | 70,707 | 195,468 |
| SPLUNK INC COM | AT COST | 58,403 | 74,610 |
| TEXAS INSTRS INC COM | AT COST | 42,612 | 96,168 |
| LINDE PLC ORD | AT COST | 81,728 | 103,105 |
| DIGITAL REALTY TR INC REIT | AT COST | 66,729 | 85,270 |
| PROLOGIS INC REIT | AT COST | 94,907 | 180,354 |
| AMERICAN ELEC PWR INC COM | AT COST | 53,806 | 137,025 |
| DBTC INTERNATIONAL FUND | AT COST | 1,165,293 | 1,210,765 |
| INVESCO ASIA PACIFIC GROWTH FU | AT COST | 457,485 | 461,461 |
| INVESCO EUROPEAN GROWTH FUND | AT COST | 417,018 | 466,650 |
| !SHARES INC CORE MSCI EMKT ETF | AT COST | 549,790 | 545,421 |
| !SHARES MSCI PACIFIC EX-JAPAN | AT COST | 371,029 | 370,480 |
| MATTHEWS JAPAN FUND | AT COST | 534,451 | 603,794 |
| MATTHEWS PACIFIC TIGER FUND IS | AT COST | 693,575 | 669,306 |
| VANGUARD FTSE EUROPE ETF | AT COST | 99,601 | 102,799 |
| VIRTUS SMALL CAP COTE FUND | AT COST | 941,118 | 1,055,147 |
| LIGHTHOUSE GLB LG/ST LTD 5/1/1 | AT COST | 250,000 | 272,600 |
| LIGHTHOUSE GLB LG/ST LTD-STOCK | AT COST | 500,000 | 705,150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 126 | 126 | 0 |
| Description | Amount |
|---|---|
| CTF FEES | 1,078 |
| COST BASIS ADJUSTMENT | 11,807 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,319 | 5,319 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 10,000 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 25,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,248 | 1,248 | 0 |