| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ETF VENTURE FUND II, LP | AT COST | 857,412 | 454,470 |
| GF CAPITAL REAL ESTATE FUND II | AT COST | 1,144,137 | 96,966 |
| LEM INVESTORS II, LP | AT COST | 1,175,280 | 78,837 |
| LOGAN LENDER, LP | AT COST | 1,665,629 | 1,665,629 |
| NEXTSTAGE CAPITAL PARTNERS, LP | AT COST | 783,007 | 394,271 |
| SLG LAND INVESTMENTS II LP | AT COST | 3,000,000 | 0 |
| TL VENTURES VII, LP | AT COST | 234,662 | 31,885 |
| WIMBLEDON FINANCING SERIES LTD | AT COST | 2,000,000 | 0 |
| MUTUAL FUNDS | 19,338,228 | 21,143,824 | |
| ADAMAS PARTNERS LP | 2,000,000 | 2,163,148 | |
| ANCHORAGE CAPITAL PARTNERS OFF | 1,000,000 | 1,073,837 | |
| LAKEWOOD CAPITAL OFFSHORE FUND | 1,350,000 | 1,354,510 | |
| SEG PARTNERS OFFSHORE LTD | 1,250,000 | 1,683,338 | |
| VARDE CREDIT PARTNERS OFFSHORE | 1,000,000 | 1,155,138 | |
| COLCHESTER COMBINED GLOBAL FD | 1,313,260 | 1,439,767 | |
| WELLINGTON EMERGING MARKETS LC | 1,800,213 | 2,127,828 | |
| SEMPER VIC PARTNERS LP | 2,000,000 | 2,280,368 | |
| LANSDOWNE DEVELOPED MARKETS FD | 2,000,000 | 2,213,442 | |
| IFP GLOBAL | 3,000,000 | 2,957,808 | |
| SOUTHPOINT QUALIFIED OFFSHORE | 1,000,000 | 1,078,092 | |
| SEGA REAL ASSET NI CTF | 4,300,000 | 4,143,007 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTS MGMT SYSTEM SUPPORT | 4,274 | 4,274 | ||
| INFORMATION TECHNOLOGY | 4,126 | 825 | 3,301 | |
| MEMBERSHIP FEES | 9,005 | 9,005 | ||
| PAYROLL SERVICE FEES | 1,176 | 235 | 941 | |
| OFFICE SUPPLIES | 1,143 | 229 | 914 | |
| INSURANCE | 493 | 99 | 394 | |
| BOOKS, SUBSCRIPTIONS, REF. | 142 | 142 | ||
| OTHER EXPENSES | 6,858 | 1,372 | 5,486 | |
| PARTNERSHIP EXPENSES | 69,971 | |||
| NET OF 965(C) OF $1,397 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 541,668 | -12,902 | |
| TAX REFUND | 2,188 | 2,188 | |
| . | |||
| . | |||
| Line 4 Dividends include $2,416 of | |||
| 965(A) income |
| Description | Amount |
|---|---|
| MISCELLANEOUS ADJUSTMENTS | 39 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTED SERVICES | 15,100 | 200 | 0 | 14,900 |
| INVESTMENT FEES | 151,160 | 151,160 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBI TAXES | 90,276 | 0 | 0 | 0 |
| PAYROLL TAXES | 16,011 | 3,202 | 0 | 12,809 |
| EXCISE TAX | 9,028 | 0 | 0 | 0 |
| FOREIGN TAX | 0 | 14,454 | 0 | 0 |