| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,291 | 0 | 4,291 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO BANK 2.5% 9/16/21 | 50,020 | 50,020 |
| GOLDMAN SACHS BANK 3% 11/9/21 | 81,099 | 81,099 |
| GOLDMAN SACHS BANK 2.5% 1/13/22 | 100,143 | 100,143 |
| GOLDMAN SACHS BANK 2.3% 1/27/22 | 49,885 | 49,885 |
| JP MORGAN CHASE 1.5% 5/31/22 | 49,235 | 49,235 |
| HSBC BANK USA 2% 10/21/22 | 49,519 | 49,519 |
| GOLDMAN SACHS BANK 2.6% 1/13/23 | 70,389 | 70,389 |
| JP MORGAN CHASE 2.8% 10/17/27 | 24,855 | 24,855 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL AND GAS INTEREST | FMV | 768,523 | 768,523 |
| 2,400 SHRS. INVESCO BULLETSHARES 2020 CORPORATE BOND ETF | FMV | 51,024 | 51,024 |
| 2,450 SHRS. INVESCO BULLETSHARES 2021 CORPORATE BOND ETF | FMV | 51,916 | 51,916 |
| 2,475 SHRS. INVESCO BULLETSHARES 2022 CORPORATE BOND ETF | FMV | 52,953 | 52,953 |
| 2,475 SHRS. ISHARES 7-10 YEAR TREASURY BOND ETF | FMV | 272,300 | 272,300 |
| 445 SHRS. SPDR S&P MIDCAP 400 ETF | FMV | 157,793 | 157,793 |
| 2,786 SHRS. SPDR S&P 500 ETF | FMV | 816,298 | 816,298 |
| 10,135 SHRS. XTRACKERS MSCI EAFE HEDGED EQUITY ETF | FMV | 320,367 | 320,367 |
| 9,583.3030 SHRS. ARTISAN HIGH INCOME FUND ADVISOR SHARES | FMV | 92,479 | 92,479 |
| 40,044.23 SHRS. DOUBLELINE TOTAL RETURN | FMV | 427,672 | 427,672 |
| 48,881.7 SHRS. LORD ABBETT SHORT DURATION INCOME FUND CLASS I | FMV | 205,792 | 205,792 |
| 25,702.8110 SHRS. PIONEER MULTI-ASSET ULTRASHORT INCOME FUND CLASS Y | FMV | 255,486 | 255,486 |
| 7,516.599 SHRS. THORNBURG LIMITED TERM INCOME FUND CLASS I | FMV | 101,775 | 101,775 |
| 27,059.4240 SHRS. VANGUARD INTERMEDIATE-TERM INVESTMENT-GRADE FUND ADMIRAL | FMV | 269,241 | 269,241 |
| 3,566.557 SHRS. AKRE FOCUS FUND INSTITUTIONAL CLASS | FMV | 156,572 | 156,572 |
| 5,610 SHRS. ARTISAN GLOBAL VALUE FUND ADVISOR CLASS | FMV | 96,492 | 96,492 |
| 13,668.828 SHRS. FIRST EAGLE OVERSEAS FUND CLASS I | FMV | 337,483 | 337,483 |
| 9,178.0570 SHRS. VANGUARD DIVIDEND GROWTH FUND INVESTOR SHARES | FMV | 269,560 | 269,560 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVENTORIES - ART WORK | 511,603 | 371,245 | 371,245 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 1,748 | 0 | 1,748 | |
| DUES AND SUBSCRIPTION | 68 | 0 | 68 | |
| UTILITIES | 555 | 0 | 555 | |
| STORAGE | 2,569 | 0 | 2,569 | |
| TELEPHONE EXPENSES | 1,583 | 0 | 1,583 | |
| MISCELLANEOUS EXPENSES | 6,761 | 0 | 6,761 | |
| INSURANCE | 3,868 | 0 | 3,868 | |
| FILING FEE | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 205,703 | 205,703 | 205,703 |
| REFUND OF SECURITY DEPOSIT | 2,300 | 2,300 | |
| OTHER INCOME | 330 | 330 | 330 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 164,176 |
| GAINS ON DISTRIBUTION OF ARTWORK AS GRANTS | 102,147 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGMENT FEES | 25,000 | 25,000 | 0 |