| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,650 | 8,650 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMODULES | 2012-04-27 | 22,500 | 22,500 | S/L | 3.0000 | ||||
| FIREPLACE | 2008-07-28 | 3,907 | 3,907 | S/L | 7.0000 | ||||
| 300 SLEDBASE STACK CHAIRS | 2008-09-19 | 7,758 | 7,758 | S/L | 7.0000 | ||||
| 25 60" ROUND TABLES | 2008-09-19 | 2,647 | 2,647 | S/L | 7.0000 | ||||
| DANCE FLOOR 15 X 18 SLATE BLACK | 2008-10-03 | 2,351 | 2,351 | S/L | 7.0000 | ||||
| 16 BOARD ROOM CHAIRS BLACK HIGHBACK | 2008-10-06 | 5,545 | 5,545 | S/L | 7.0000 | ||||
| 7 STEELCASE WOOD TOP | 2008-10-14 | 3,100 | 3,100 | S/L | 7.0000 | ||||
| KIMBRALL WALNUT DESK | 2008-10-14 | 1,416 | 1,416 | S/L | 7.0000 | ||||
| KIMBRALL WALNUT DESK | 2008-10-14 | 1,416 | 1,416 | S/L | 7.0000 | ||||
| KIMBRALL WALNUT DESK | 2008-10-14 | 1,630 | 1,630 | S/L | 7.0000 | ||||
| STEELCASE DESK | 2008-10-14 | 1,908 | 1,908 | S/L | 7.0000 | ||||
| JOFCO DESK AND HUTCH | 2008-10-14 | 1,961 | 1,961 | S/L | 7.0000 | ||||
| STEELCASE DESK | 2008-10-14 | 2,343 | 2,343 | S/L | 7.0000 | ||||
| REFRIGERATOR | 2008-10-14 | 2,307 | 2,307 | S/L | 7.0000 | ||||
| FREEZER | 2008-10-14 | 2,142 | 2,142 | S/L | 7.0000 | ||||
| HAWORTH MODULAR UNIT | 2008-10-14 | 36,070 | 36,070 | S/L | 7.0000 | ||||
| ICE MACHINE | 2008-10-16 | 3,888 | 3,888 | S/L | 7.0000 | ||||
| DISHWASHER | 2008-10-16 | 6,240 | 6,240 | S/L | 7.0000 | ||||
| DISPOSER | 2008-10-16 | 2,122 | 2,122 | S/L | 7.0000 | ||||
| BOOK CASE/DIRECTORS OFFIVE | 2008-10-23 | 2,111 | 2,111 | S/L | 7.0000 | ||||
| CONFERANCE TABLE | 2008-10-29 | 18,657 | 18,657 | S/L | 7.0000 | ||||
| CARPET STAGE | 2008-10-29 | 4,897 | 4,897 | S/L | 7.0000 | ||||
| ROUND CAFE TABLE | 2008-11-05 | 1,495 | 1,495 | S/L | 7.0000 | ||||
| CHAIN OPERATED ROLLER SHADES | 2009-02-16 | 5,820 | 5,820 | S/L | 7.0000 | ||||
| 3 SAMSUNG 52 LCD | 2009-05-30 | 8,305 | 8,305 | S/L | 7.0000 | ||||
| LANDSCAPING | 2010-02-19 | 19,345 | 19,345 | S/L | 7.0000 | ||||
| ALARM SYSTEM | 2010-02-19 | 2,800 | 2,800 | S/L | 7.0000 | ||||
| FOUNTAIN & PLANTERS | 2010-03-09 | 34,487 | 34,487 | S/L | 7.0000 | ||||
| LOWER TERRACE WALL | 2010-05-04 | 7,620 | 7,620 | S/L | 7.0000 | ||||
| RETAINING WALL | 2010-10-11 | 1,130 | 1,130 | S/L | 7.0000 | ||||
| CONCRETE SIDEWALK BACKFILLED AND SOD | 2010-10-13 | 7,479 | 7,479 | S/L | 7.0000 | ||||
| MODULAR WORK STATION | 2011-03-07 | 2,821 | 2,821 | S/L | 7.0000 | ||||
| WOOD VENEER | 2011-03-21 | 2,321 | 2,321 | S/L | 7.0000 | ||||
| FRENCH DRAIN AND TOPSOIL | 2011-04-06 | 4,378 | 4,378 | S/L | 7.0000 | ||||
| STACKING CHAIRS | 2011-04-21 | 1,301 | 1,301 | S/L | 7.0000 | ||||
| TURF RENOVATION | 2011-07-20 | 3,939 | 3,939 | S/L | 7.0000 | ||||
| PRTABLE BAR | 2012-06-14 | 2,282 | 1,983 | S/L | 7.0000 | 299 | |||
| IRRIGATION & LANDSCAPING | 2012-10-08 | 3,071 | 2,522 | S/L | 7.0000 | 439 | |||
| 4 ARMLESS CHAIRS LOBBY | 2013-05-13 | 1,733 | 1,279 | S/L | 7.0000 | 248 | |||
| PICTURES FOR HISTORY ROOM | 2013-10-21 | 1,876 | 1,273 | S/L | 7.0000 | 268 | |||
| LOCKING GLASS FOR HISTORY ROOM | 2013-11-12 | 4,633 | 3,088 | S/L | 7.0000 | 662 | |||
| GLASS RACKS FOR KITCHEN | 2014-04-07 | 227 | 138 | S/L | 7.0000 | 33 | |||
| HOT WATER HEATER BOOSTER | 2014-06-23 | 2,121 | 1,238 | S/L | 7.0000 | 303 | |||
| SNAPLOCK DANCE FLOOR | 2019-04-30 | 1,746 | S/L | 7.0000 | 42 | ||||
| OVAL TABLE - CLEAR WALNUT TOP | 2018-11-03 | 2,130 | S/L | 7.0000 | 203 | ||||
| 2 TABLE BASES | 2018-11-03 | 1,391 | S/L | 7.0000 | 132 | ||||
| 8 MOCK LEATHER CHAIRS | 2018-11-03 | 7,852 | S/L | 7.0000 | 748 | ||||
| CIRCA TABLE - FREESTANDING | 2018-11-03 | 2,734 | S/L | 7.0000 | 260 | ||||
| 2 CIRCA LOVESEATS | 2018-11-03 | 4,900 | S/L | 7.0000 | 467 | ||||
| 2 CIRCA TABLES - FREESTANDING | 2018-11-03 | 3,568 | S/L | 7.0000 | 340 | ||||
| SQUARE COFFEE TABLE | 2018-11-03 | 629 | S/L | 7.0000 | 60 | ||||
| 4 JENNY ROUND CHAIRS | 2018-11-03 | 4,953 | S/L | 7.0000 | 472 | ||||
| 4 JENNY CLUB CHAIRS | 2018-11-03 | 4,216 | S/L | 7.0000 | 402 | ||||
| IMAGEWORKS FURNITURE DESIGN/INSTALL | 2018-11-03 | 2,098 | S/L | 7.0000 | 200 | ||||
| LANDSCAPING | 2008-10-16 | 19,922 | 12,617 | S/L | 15.0000 | 1,328 | 664 | ||
| LANDSCAPING | 2008-11-30 | 3,088 | 1,990 | S/L | 15.0000 | 206 | 103 | ||
| LOWER TERRACE STONE WORK | 2009-06-01 | 5,000 | 3,028 | S/L | 15.0000 | 333 | 167 | ||
| LANDSCAPING | 2009-06-01 | 4,536 | 2,747 | S/L | 15.0000 | 302 | 151 | ||
| SIGN | 2009-06-02 | 5,868 | 3,553 | S/L | 15.0000 | 391 | 195 | ||
| TRELLIS | 2009-06-17 | 1,082 | 655 | S/L | 15.0000 | 72 | 36 | ||
| BUILDING | 2008-04-15 | 427 | 109 | S/L | 39.0000 | 11 | 5 | ||
| BUILDING | 2008-06-30 | 3,762,724 | 964,801 | S/L | 39.0000 | 96,480 | 48,240 | ||
| BUILDING | 2008-09-30 | 583,743 | 147,183 | S/L | 39.0000 | 14,968 | 7,484 | ||
| BUILDING | 2008-10-06 | 614,558 | 153,640 | S/L | 39.0000 | 15,757 | 7,879 | ||
| CISCO EQUIPMENT SERVICE ENTRANCE | 2008-10-13 | 41,117 | 10,279 | S/L | 39.0000 | 1,055 | 528 | ||
| PLUMBING FOR KITCHEN | 2008-10-13 | 2,996 | 749 | S/L | 39.0000 | 77 | 39 | ||
| BUILDING | 2008-11-13 | 41,407 | 10,263 | S/L | 39.0000 | 1,062 | 531 | ||
| BUILDING | 2009-02-19 | 105,575 | 25,491 | S/L | 39.0000 | 2,707 | 1,354 | ||
| PRECAST CONCRETE WALL | 2009-06-05 | 4,212 | 981 | S/L | 39.0000 | 108 | 54 | ||
| WATER LINE | 2009-06-07 | 1,290 | 300 | S/L | 39.0000 | 34 | 17 | ||
| BUILDING | 2009-06-18 | 47,019 | 10,951 | S/L | 39.0000 | 1,206 | 603 | ||
| GUTTERS & DOWNSPOUTS | 2009-06-23 | 4,800 | 1,118 | S/L | 39.0000 | 123 | 62 | ||
| AV SYSTEM, PROJECTOR, LIFTS | 2014-08-13 | 66,923 | 6,721 | S/L | 39.0000 | 1,716 | 858 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND EQUIPMENT | 5,608,604 | 1,752,368 | 3,856,236 | 4,100,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CAC EVENTS | 6,770 | 6,770 | ||
| CAC OPERATION EXPENSE | 7,589 | 7,589 | ||
| AAB | 130 | 130 | ||
| HOMECOMING | 64 | 64 | ||
| WATERING HOLE | 738 | 738 | ||
| TAILGATE | 5,198 | 5,198 | ||
| OUTREACH EXPENSE | 12,621 | 12,621 | ||
| GRADSTOCK | 2,640 | 2,640 | ||
| MEMBERSHIP EXPENSES | 7,562 | 7,562 | ||
| MEMBERSHIP EXPENSES - STAGES | 840 | 840 | ||
| MEMBERSHIP EXPENSES | 2,058 | 2,058 | ||
| PROMOTIONS | 2,729 | 2,729 | ||
| INSURANCE | 16,997 | 16,997 | ||
| BANK CHARGES | 2,843 | 2,843 | ||
| BOWL EXPENSE | 4,439 | 4,439 | ||
| CONTRIBUTIONS | 600 | 600 | ||
| OFFICE EXPENSE | 444 | 444 | ||
| MAINTENANCE AND REPAIRS | 55,280 | 55,280 | ||
| UTILITIES AND CHILLED WATER | 26,034 | 26,034 | ||
| HOMECOMING- 50 YEAR REUNION | 5,032 | 5,032 | ||
| HOMECOMING- DISTINGUISHED ALU | 7,881 | 7,881 | ||
| HOMECOMING- TAILGATE | 1,560 | 1,560 | ||
| TRANSFER TO ASU FOUNDATION | 636 | 636 | ||
| PANCAKES AND PJ'S | 7,144 | 7,144 | ||
| RED WOLF FOUNDATION | 4,500 | 4,500 | ||
| MISCELLANEOUS EXPENSE | 10,087 | 10,087 | ||
| BUBBLES & BINGO | 9,653 | 9,653 | ||
| BAD DEBT WRITE OFF | 4,726 | 4,726 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP DUES | 59,033 | ||
| CAC RENTAL | 69,661 | 69,661 | |
| CAC LEASE INCOME | 74,626 | 74,626 | |
| 1924 REVENUE | 69,440 | ||
| BOWL INCOME | 4,810 | ||
| AFFINITY INCOME | 10,816 | ||
| BUBBLES & BINGO | 6,737 | ||
| PANCAKES AND PJ'S | 5,420 | ||
| HOMECOMING INCOME- 50 YEAR RE | 1,710 | ||
| HOMECOMING INCOME- REUNION FO | 570 | ||
| MISC INCOME | 30,017 |