| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 74,986 | 37,493 | 37,493 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BRANDYWINE FX | 8,713,756 | 8,713,756 |
| PIMCO TOTAL RETURN | 16,690,255 | 16,690,255 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WILLIAM BLAIR INTL | 12,867,969 | 12,867,969 |
| PAAMCO | 205,650 | 205,650 |
| WAMCO | 13,239,515 | 13,239,515 |
| VAUGHAN NELSON | 10,865,826 | 10,865,826 |
| EUROPACIFIC GROWTH | 14,868,772 | 14,868,772 |
| LAZARD EM | 4,410,978 | 4,410,978 |
| PAYDEN EM INCOME | 8,441,295 | 8,441,295 |
| HS MGMT EQ | 24,717,622 | 24,717,622 |
| PIMCO COMMODITY REAL RETURN FD | 3,283,797 | 3,283,797 |
| MATTHEWS PACIFIC TIGER | 4,167,197 | 4,167,197 |
| COHEN & STEERS INSTL REALTY | 9,062,355 | 9,062,355 |
| FIDELITY 500 INDEX FUND | 46,141,950 | 46,141,950 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JP MORGAN TRANSFER ACCT | FMV | 49,074 | 49,074 |
| RLH INVESTORS II, LP | FMV | 625,216 | 625,216 |
| OAKTREE FUND IV | FMV | 46,007 | 46,007 |
| OCM FUND VII | FMV | 121,009 | 121,009 |
| OAK HILL CAPITAL | FMV | 853,417 | 853,417 |
| SIGULAR GUFF BRIC FUND II | FMV | 1,333,833 | 1,333,833 |
| OCM OPPORTUNITES FUND VII(B) | FMV | 53,281 | 53,281 |
| GOLDENTREE OFFSHORE FUND | FMV | 2,535,542 | 2,535,542 |
| KING STREET CAPITAL LTD | FMV | 2,399,006 | 2,399,006 |
| OHA EURO CREDIT FUND | FMV | 470,497 | 470,497 |
| BLACKSTONE RE VII | FMV | 2,754,999 | 2,754,999 |
| BLACKSTONE FUND OF FUNDS | FMV | 9,480,831 | 9,480,831 |
| RLH INVESTORS III, LP | FMV | 3,889,430 | 3,889,430 |
| CRESCENT CAPITAL HIGH INCOME FD | FMV | 8,245,606 | 8,245,606 |
| ROBECO BOSTON PARTNERS | FMV | 10,878,657 | 10,878,657 |
| SLIVER LAKE IV | FMV | 6,654,410 | 6,654,410 |
| METROPOLITAN WEST TOTAL RETURN | FMV | 16,459,572 | 16,459,572 |
| TEMPLETON GLOBAL | FMV | 9,004,351 | 9,004,351 |
| NEW MOUNTAIN PARTNERS IV | FMV | 3,639,829 | 3,639,829 |
| INDUSTRY VENTURES IV | FMV | 2,316,044 | 2,316,044 |
| PRINCIPAL DIVERS REAL ASSETS | FMV | 2,744,550 | 2,744,550 |
| SANDERSON INTL VALUE FUND | FMV | 15,772,900 | 15,772,900 |
| DOUBLELINE | FMV | 11,053,304 | 11,053,304 |
| RLH INVESTORS IV LP | FMV | 966,385 | 966,385 |
| NEW MOUNTAIN PARTNERS V | FMV | 2,199,565 | 2,199,565 |
| TRIDENT VII | FMV | 2,496,263 | 2,496,263 |
| SILVER LAKE V | FMV | 1,382,059 | 1,382,059 |
| CENTERBRIDGE REAL ESTATE FUND | FMV | 750,148 | 750,148 |
| SVB STRATEGIC INVESTORS IX | FMV | 337,296 | 337,296 |
| ALTAS PARTNERS II | FMV | 1,214,851 | 1,214,851 |
| ROYCE INTERNATIONAL FUND | FMV | 2,791,641 | 2,791,641 |
| JP MORGAN SLP III | FMV | 1,532,013 | 1,532,013 |
| RIALTO REF III - PROPERTY | FMV | 692,003 | 692,003 |
| RIALTO REF III - DEBT | FMV | 1,625,268 | 1,625,268 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 46,327 | 43,323 | 3,004 | 3,004 |
| COMPUTER SOFTWARE | 10,519 | 10,519 | 0 | |
| LEASEHOLD IMPROVEMENT | 30,027 | 6,817 | 23,210 | 23,210 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 22,612 | 19,797 | 2,815 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFERRED COMPENSATION INVESTMENTS | 648,327 | 649,133 | 649,133 |
| DEPOSITS | 9,165 | 9,665 | 9,665 |
| PROGRAM RELATED INVESTMENTS | 0 | 750,000 | 750,000 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSSES ON INVESTMENTS | 4,560,217 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 78,867 | 31,134 | 47,733 | |
| OFFICE EXPENSE | 20,127 | 1,525 | 18,602 | |
| PROFESSIONAL DEVELOPMENT | 4,835 | 0 | 4,835 | |
| OTHER GRANT RELATED EXPENSES | 219,837 | 0 | 219,837 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH UBTI INCOME/LOSS | -21,618 | -21,618 | |
| MISCELLANEOUS INCOME | 37,320 | 37,320 | |
| PROGRAM RELATED INVESTMENT INTEREST | 11,825 | 11,825 | 11,825 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED RENT | 85,368 | 72,235 |
| DEFERRED TAX LIABILITY | 196,929 | 0 |
| EMPLOYEE SETTLEMENT | 223,438 | 210,410 |
| DEFERRED COMPENSATION LIABILITIY | 648,327 | 649,133 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORS | 200,000 | 200,000 | 0 | |
| CUSTODIAL FEES | 79,482 | 79,482 | 0 | |
| INVESTMENT MANAGEMENT FEES | 3,278,623 | 3,278,623 | 0 | |
| CONSULTANTS | 1,235 | 0 | 1,235 | |
| RECORD STORAGE | 991 | 0 | 991 | |
| MAINTENANCE | 55,907 | 2,238 | 53,669 | |
| MISC SERVICE FEES | 12,171 | 8,299 | 3,872 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CURRENT SECTION 4940 EXCISE TAX EXPENSE | 386,383 | 0 | 0 | |
| STATE TAXES | 235 | 235 | 0 | |
| PAYROLL TAXES | 90,154 | 9,677 | 80,477 | |
| BUSINESS TAXES | 409 | 409 | 0 |