| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 52,124 | 0 | 0 | 52,124 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 38,565 | 0 | 0 | 38,565 |
| Item No. | 1 |
|---|---|
| Lender's Name | NYS HOMLESS HOUSING ASSISTANCE CO |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 5,070,000 |
| Balance Due | 5,070,000 |
| Date of Note | 2000-07 |
| Maturity Date | 2027-07 |
| Repayment Terms | |
| Interest Rate | 1. |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | NYS HOUSING TRUST FUND CORPORATION |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 1,000,000 |
| Balance Due | 1,000,000 |
| Date of Note | 2004-08 |
| Maturity Date | 2034-08 |
| Repayment Terms | |
| Interest Rate | 1. |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OPERATING RESERVE | 2,247,981 | 2,374,603 | 2,374,603 |
| REPLACEMENT RESERVE | 163,270 | 171,533 | 171,533 |
| ACCRUED INTEREST RECEIVABLE | 38,718 | 0 | 0 |
| SECURITY DEPOSITS | 15,196 | 16,272 | 16,272 |
| OTHER ASSETS | 32,665 | 30,421 | 30,421 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAD DEBT RECOVERY | -254,947 | 0 | 0 | 0 |
| ALLOCATED WAGES | 242,378 | 0 | 0 | 242,378 |
| SECURITY SERVICES | 237,139 | 0 | 0 | 237,139 |
| OFFICE EXPENSES | 9,309 | 0 | 0 | 0 |
| INSURANCE | 6,821 | 0 | 0 | 6,821 |
| INVESTMENT MGMT FEES | 10,164 | 0 | 0 | 10,164 |
| PROPERTY MANAGEMENT FEES | 58,032 | 0 | 0 | 58,032 |
| REAL ESTATE ADMIN. FEES | 7,650 | 0 | 0 | 7,650 |
| MISCELLANEOUS EXPENSES | 31,386 | 0 | 0 | 31,386 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| rental income | 1,056,446 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 71,958 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO AFFILIATE | 899,804 | 1,366,490 |
| PREPAID RENT | 0 | 11,555 |
| SECURITY DEPOSITS | 15,196 | 16,272 |
| ACCRUED INTEREST | 832,643 | 888,401 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 7,992 | 0 | 0 | 7,992 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES |