| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2006 CHEVROLET UPLANDER VAN | 2011-12-31 | 5,321 | 5,321 | S/L | 5.0000 | ||||
| TV - REC ROOM | 2012-08-08 | 560 | 433 | S/L | 7.0000 | 80 | |||
| REFRIGERATOR | 2012-09-04 | 674 | 513 | S/L | 7.0000 | 97 | |||
| STOVE | 2012-09-04 | 674 | 513 | S/L | 7.0000 | 97 | |||
| TV - LIVING ROOM | 2012-10-19 | 910 | 672 | S/L | 7.0000 | 130 | |||
| IPAD | 2012-10-29 | 600 | 600 | S/L | 5.0000 | ||||
| FURNITURE - REC ROOM | 2012-11-09 | 520 | 384 | S/L | 7.0000 | 74 | |||
| FURNITURE - LIVING ROOM | 2012-01-09 | 3,211 | 2,752 | S/L | 7.0000 | 459 | |||
| RIDING LAWNMOWER | 2013-05-08 | 1,766 | 1,178 | S/L | 7.0000 | 252 | |||
| TV'S | 2013-10-28 | 947 | 563 | S/L | 7.0000 | 136 | |||
| FURNITURE & TABLES - LIVING ROOM | 2013-04-15 | 1,575 | 1,069 | S/L | 7.0000 | 225 | |||
| FURNITURE - REC ROOM | 2013-11-08 | 1,188 | 707 | S/L | 7.0000 | 170 | |||
| FURNITURE - LIVING ROOM | 2013-11-13 | 1,242 | 740 | S/L | 7.0000 | 177 | |||
| LEASEHOLD IMPROVEMENTS | 2013-12-10 | 923 | 251 | S/L | 15.0000 | 62 | |||
| MATTRESSES | 2013-12-18 | 745 | 426 | S/L | 7.0000 | 106 | |||
| BATH TUB | 2013-12-20 | 894 | 238 | S/L | 15.0000 | 60 | |||
| FENCE | 2013-06-30 | 1,577 | 473 | S/L | 15.0000 | 105 | |||
| BASEMENT BATHROOM | 2013-06-30 | 1,975 | 228 | S/L | 39.0000 | 51 | |||
| GARAGE IMPROVEMENTS | 2013-06-30 | 1,251 | 144 | S/L | 39.0000 | 32 | |||
| BASEMENT BATHROOM | 2013-06-30 | 1,975 | 228 | S/L | 39.0000 | 51 | |||
| GARAGE ROOF | 2013-06-30 | 2,100 | 242 | S/L | 39.0000 | 54 | |||
| BASEMENT REMODEL | 2013-06-30 | 1,781 | 206 | S/L | 39.0000 | 45 | |||
| BASEMENT REMODEL | 2013-06-30 | 1,625 | 188 | S/L | 39.0000 | 41 | |||
| ROOF | 2013-06-30 | 1,600 | 185 | S/L | 39.0000 | 41 | |||
| ROOF | 2013-06-30 | 1,500 | 173 | S/L | 39.0000 | 39 | |||
| FURNITURE & TABLE - LIVING ROOM | 2014-07-09 | 1,324 | 662 | S/L | 7.0000 | 189 | |||
| TABLE & CHAIRS | 2014-07-09 | 567 | 284 | S/L | 7.0000 | 81 | |||
| REFRIGERATOR | 2014-10-05 | 598 | 389 | S/L | 5.0000 | 119 | |||
| TV - LIVING ROOM | 2014-11-09 | 661 | 299 | S/L | 7.0000 | 94 | |||
| FURNITURE - RECREATION ROOM | 2014-06-19 | 939 | 469 | S/L | 7.0000 | 135 | |||
| FENCE | 2014-08-19 | 1,100 | 183 | S/L | 20.0000 | 55 | |||
| 2011 LEXUS LS460 | 2014-08-11 | 36,000 | 13,025 | S/L | 5.0000 | 1,875 | |||
| FURNITURE | 2015-01-01 | 2,852 | 1,222 | S/L | 7.0000 | 408 | |||
| DRIVEWAY | 2016-05-11 | 3,700 | 411 | S/L | 15.0000 | 247 | |||
| BASEMENT REMODEL | 2016-03-19 | 3,799 | 170 | S/L | 39.0000 | 98 | |||
| SECURITY SYSTEM | 2018-03-14 | 4,455 | S/L | 7.0000 | 530 | ||||
| FURNACE 4309 PLAZA | 2018-09-12 | 5,500 | S/L | 27.5000 | 67 | ||||
| FURNACE 4311 PLAZA | 2018-12-13 | 4,700 | S/L | 27.5000 | 14 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 103,329 | 42,037 | 61,292 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 863 | 863 | ||
| AUTO EXPENSE | 45,969 | 45,969 | ||
| DUES & SUBSCRIPTIONS | 9,560 | 9,560 | ||
| INSURANCE | 23,266 | 23,266 | ||
| REPAIRS & MAINTENANCE | 16,333 | 16,333 | ||
| RESIDENT EXPENSES | 76,711 | 76,711 | ||
| SUPPLIES - OFFICE | 4,299 | 4,299 | ||
| TELEPHONE | 15,329 | 15,329 | ||
| UTILTIES | 14,650 | 14,650 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 14 | 14 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| N/P - AUTO | 23,634 | 13,370 |
| N/P - FLETCHER UPSHAW | 62,972 | 69,221 |
| PAYROLL LIABILITIES | 12,416 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES - REAL ESTATE | 2,787 | 2,787 |