| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 4,289,720 | 4,289,720 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SHORT TERM | 1,913,479 | 1,913,479 |
| EQUITY | 21,207,993 | 21,207,993 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY | FMV | 15,048,167 | 15,048,167 |
| HEDGE FUNDS | FMV | 22,934 | 22,934 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHARITABLE REMAINDER UNITRUST | 12,989,548 | 30,474,442 | 30,474,442 |
| ACCRUED INTEREST | 49,843 | 54,273 | 54,273 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 37,345 | 0 | 37,345 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MANAGEMENT FEES | 60,000 | 60,000 | |
| PASSIVE ACTIVITY | 156 | 156 | 156 |
| DEFERRED EXCISE TAX BENEFIT | 20,081 | 20,081 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 407,342 |
| CHANGE IN CHARITABLE REMAINDER UNITRUST | 681,939 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAXES PAYABLE | 413,105 | 421,742 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 61,149 | 0 | 61,149 | |
| INVESTMENT FEES | 232,479 | 232,479 | 0 | |
| ACCOUNTING | 30,000 | 15,000 | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CURRENT EXCISE TAX | 33,309 | 0 | 0 | |
| PAYROLL TAXES | 0 | 0 | 0 | |
| DEFERRED TAXES | 0 | 0 | 0 |