| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Return Preparation/Review | 3,405 | 3,405 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA CORP - 6.050% | 10,000 | 11,789 |
| CITIGROUP GLOBAL MKTS HLDGS IN | 150,000 | 152,761 |
| FORD MOTOR CREDIT COMPANY - 4. | 150,000 | 150,144 |
| GENERAL MTRS FINL - 3.450% - 0 | 150,000 | 149,540 |
| GEORGIA PACIFIC - 7.250% - 06/ | 9,950 | 13,210 |
| GOLDMAN SACHS BK USA CD - 2.20 | 250,000 | 250,644 |
| LEHMAN BROTHERS - 0.000% - 04/ | 3,034 | 64 |
| MORGAN STANLEY BK - 2.750% - 0 | 250,000 | 251,522 |
| PROSPECT CAP CORP MTN - 5.000% | 100,000 | 99,491 |
| UBS BK USA SALT LAKE CITY UT - | 250,000 | 250,112 |
| WELLS FARGO & CO - 3.250% - 09 | 250,000 | 247,746 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 23,941 | 20,985 |
| ALTRIA GROUP INC | 22,839 | 47,070 |
| AMERICAN ELECTRIC POWER INC | 18,509 | 30,734 |
| AT&T, INC | 28,560 | 34,050 |
| BERKSHIRE HATHAWAY INC. CLASS | 164,370 | 164,344 |
| BP PLC SPONSORED ADR | 26,485 | 25,831 |
| DUKE ENERGY CO | 15,793 | 25,236 |
| ENBRIDGE INC | 24,795 | 23,373 |
| EXELON CORPORATION | 6,215 | 24,783 |
| GLAXOSMITHKLINE PLC | 24,975 | 26,419 |
| ISHARE DJ FIN SC INX | 41,377 | 43,058 |
| ISHARES DJ US BASIC MTLS SCTR | 12,561 | 11,721 |
| ISHARES DJ US ENERGY | 19,506 | 16,008 |
| ISHARES DJ US INDUSTRIAL SECTO | 26,836 | 27,942 |
| ISHARES DJ US TECH ETF | 63,485 | 69,325 |
| ISHARES DJ US UTILITIES | 6,820 | 7,522 |
| ISHARES DOW JONES US CONSUMER | 17,813 | 18,654 |
| ISHARES DOW JONES US CONSUMER | 33,185 | 35,187 |
| ISHARES DOW JONES US HEALTHCAR | 38,190 | 38,526 |
| ISHARES DOW JONES US REAL ESTA | 180,820 | 194,422 |
| ISHARES DOW JONES US TELECOM | 7,952 | 8,239 |
| ISHARES S&P MIDCAP 400 BARRA V | 94,107 | 94,554 |
| ISHARES S&P MIDCAP 400 GROWTH | 94,135 | 96,012 |
| ISHARES S&P U.S. PREFERRED STO | 147,597 | 151,268 |
| ISHARES TRUST MSCI EAFE INDEX | 271,995 | 252,965 |
| KIMBERLY CLARK CORP | 26,248 | 27,130 |
| PROCTER GAMBLE CO | 26,013 | 29,510 |
| REGIONS FINANCIAL CORP | 26,341 | 29,471 |
| SOUTHERN CO | 13,276 | 26,695 |
| TOTAL FINA ELF S.A | 26,539 | 25,870 |
| VANGUARD FTSE EMERGING MARKETS | 104,804 | 99,180 |
| VERIZON COMMUNICATIONS | 15,711 | 27,635 |
| WEC ENERGY GROUP, INC | 14,617 | 27,159 |
| XCEL ENERGY INC | 8,829 | 29,805 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 19,253 | 19,253 | ||
| Administrative Set-Up Fee | 3,000 | 3,000 | ||
| Bank Charges | 12 | 12 | ||
| Foundation Dues & Memberships | 750 | 750 | ||
| Indemnification Insurance | 1,644 | 1,644 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 7,633 | 7,633 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2019 | 5,000 | |||
| 990-PF Excise Tax for 2017 | 61,038 | |||
| Foreign Tax Paid | 110 | 110 |