| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 26,657 | 26,657 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MUNSON BRIDGE | 2016-11-10 | 189,205 | 15,767 | S/L | 20.0000 | 9,460 | 9,460 | ||
| 200 CANAAN MTN RD MOUNTAIN HOUSE | 2009-01-20 | 364,098 | 88,302 | S/L | 39.0000 | 9,335 | 9,335 | ||
| FORD F-250 PICK UP | 2016-10-20 | 40,000 | 13,333 | S/L | 5.0000 | 8,000 | 8,000 | ||
| MASSEY FERGUSON 4608 TRACTOR | 2014-10-20 | 45,650 | 23,912 | S/L | 7.0000 | 6,521 | 6,521 | ||
| BAND MILL | 2014-10-15 | 35,709 | 19,130 | S/L | 7.0000 | 5,101 | 5,101 | ||
| SAP HOUSE | 2010-09-30 | 37,174 | 16,214 | S/L | 19.0000 | 1,956 | 1,956 | ||
| 2009 JOHN DEERE EXCAVATOR | 2016-05-01 | 17,000 | 3,683 | S/L | 10.0000 | 1,700 | 1,700 | ||
| HOUSE CONSTRUCTION | 2011-09-30 | 27,472 | 9,234 | S/L | 19.0000 | 1,446 | 1,446 | ||
| KUBOTA RTU-X9 | 2016-03-09 | 13,810 | 3,222 | S/L | 10.0000 | 1,381 | 1,381 | ||
| 1965 MACK R600 LOG TRUCK | 2014-10-29 | 6,278 | 4,604 | S/L | 5.0000 | 1,255 | 1,255 | ||
| HILL'S CORNER BRIDGE | 2013-12-10 | 12,166 | 3,717 | S/L | 15.0000 | 811 | 811 | ||
| 1999 JOHN DEERE 4400G UTILITY TRACTOR | 2016-05-11 | 8,000 | 1,733 | S/L | 10.0000 | 800 | 800 | ||
| 199 WINDROW RD BARN 1800SQFT | 2009-01-20 | 30,836 | 7,478 | S/L | 39.0000 | 791 | 791 | ||
| BUSH HOG | 2014-08-05 | 4,850 | 2,714 | S/L | 7.0000 | 693 | 693 | ||
| BARN | 2012-07-01 | 22,247 | 3,137 | S/L | 39.0000 | 571 | 571 | ||
| 2002 JOHN DEERE LAWN & GARDEN TRACTOR | 2016-05-01 | 5,700 | 1,235 | S/L | 10.0000 | 570 | 570 | ||
| TRUCK BED F550 | 2014-12-04 | 2,668 | 1,912 | S/L | 5.0000 | 534 | 534 | ||
| LEAF BLOWER ATTACHMENT | 2016-12-30 | 3,980 | 597 | S/L | 10.0000 | 398 | 398 | ||
| 200 CANAAN MTN RD OUTBUILDING | 2009-01-20 | 14,744 | 3,576 | S/L | 39.0000 | 378 | 378 | ||
| 154 OLD WOODS RD OUTBUILDING | 2009-01-20 | 12,213 | 3,092 | S/L | 39.0000 | 314 | 314 | ||
| NEW PORCH - MOUNTAIN HOUSE | 2014-06-27 | 10,169 | 1,054 | S/L | 39.0000 | 261 | 261 | ||
| FOLDING CHAIRS | 2013-09-27 | 1,708 | 1,159 | S/L | 7.0000 | 244 | 244 | ||
| INDIAN AGRA RUG | 2014-10-09 | 1,700 | 911 | S/L | 7.0000 | 243 | 243 | ||
| SHOP LIGHTS | 2014-02-11 | 1,482 | 935 | S/L | 7.0000 | 212 | 212 | ||
| YORK RAKE | 2015-02-12 | 1,448 | 707 | S/L | 7.0000 | 207 | 207 | ||
| CULVERT/BRIDGE DESIGN | 2016-11-12 | 4,000 | 333 | S/L | 20.0000 | 200 | 200 | ||
| 199 WINDROW RD BARN 1102SQFT | 2009-01-20 | 7,549 | 1,831 | S/L | 39.0000 | 193 | 193 | ||
| RUSS' COMPUTER | 2013-12-05 | 2,025 | 1,856 | S/L | 5.0000 | 169 | 169 | ||
| 22.76 ACRES GOLF DR POLE BARN | 2009-01-20 | 6,518 | 1,650 | S/L | 39.0000 | 168 | 168 | ||
| MUNSON BRIDGE ENGINEERING | 2015-06-15 | 2,500 | 514 | S/L | 15.0000 | 167 | 167 | ||
| WOOD STOVE - H-2 TOP BREACH | 2019-01-10 | 2,869 | S/L | 10.0000 | 143 | 143 | |||
| ADA COMPLIANCE UPGRADES | 2014-06-27 | 5,049 | 523 | S/L | 39.0000 | 130 | 130 | ||
| MOUNTAIN HOUSE ADA COMPLIANCE | 2014-07-03 | 4,770 | 489 | S/L | 39.0000 | 123 | 123 | ||
| FARMI JL352P WINCH | 2016-05-01 | 1,100 | 238 | S/L | 10.0000 | 110 | 110 | ||
| WOOD STOVE - MOUNTAIN HOUSE | 2014-04-15 | 4,176 | 451 | S/L | 39.0000 | 107 | 107 | ||
| 2005 JOHN DEERE GATOR | 2016-05-01 | 2,500 | 542 | S/L | 10.0000 | 104 | 104 | ||
| WAGNUM BROOK BRIDGE | 2013-09-06 | 1,454 | 468 | S/L | 15.0000 | 97 | 97 | ||
| HP OFFICEJET 7500A PRINTER | 2015-04-28 | 522 | 331 | S/L | 5.0000 | 96 | 96 | ||
| SAP HOUSE PUMP & HOLDING TANK | 2014-06-05 | 600 | 350 | S/L | 7.0000 | 86 | 86 | ||
| 199 WINDROW RD SHED 1044SQFT | 2009-01-20 | 2,981 | 755 | S/L | 39.0000 | 76 | 76 | ||
| FURNITURE FROM FRITZ | 2014-07-01 | 500 | 286 | S/L | 7.0000 | 71 | 71 | ||
| SR 450 SPRAYER | 2015-07-09 | 651 | 195 | S/L | 10.0000 | 65 | 65 | ||
| KIOSK | 2009-08-12 | 2,215 | 504 | S/L | 39.0000 | 57 | 57 | ||
| BEFCO H40 FLAIL MOWER | 2016-05-01 | 500 | 108 | S/L | 10.0000 | 50 | 50 | ||
| YORK RAKE MODEL RS-5 | 2016-05-01 | 500 | 108 | S/L | 10.0000 | 50 | 50 | ||
| 199 WINDROW RD SHED 800SQFT | 2009-01-20 | 1,827 | 443 | S/L | 39.0000 | 47 | 47 | ||
| WOOD SPLITER VERMONT AMERICAN SC 24H | 2016-05-01 | 400 | 87 | S/L | 10.0000 | 40 | 40 | ||
| 199 WINDROW RD SHED 169SQFT | 2009-01-20 | 971 | 246 | S/L | 39.0000 | 25 | 25 | ||
| 199 WINDROW RD SHED 299 SQFT | 2009-01-20 | 857 | 217 | S/L | 39.0000 | 22 | 22 | ||
| CRYSTAL COLD REFRIG/FREEZER DIRECTOR'S COTTAG | 2015-05-19 | 2,050 | 903 | S/L | 7.0000 | ||||
| DIRECTOR'S COTTAGE RENOVATION | 2015-06-22 | 5,425 | 417 | S/L | 39.0000 | ||||
| 1.61 ACRES CANAAN MTN RD | 2009-01-20 | 5,000 | |||||||
| .25 ACRES 2 WAGNUM RD | 2009-01-20 | 3,000 | |||||||
| 200 CANAAN MTN RD LAND | 2009-01-20 | 146,829 | |||||||
| 200 CANAAN MTN RD FOREST | 2009-01-20 | 15,727 | |||||||
| 199 WINDROW RD LAND | 2009-01-20 | 679,980 | |||||||
| 11.26 ACRES WESTSIDE RD | 2009-01-20 | 150,000 | |||||||
| 43.43 ACRES GOLF DR | 2009-01-20 | 432,000 | |||||||
| 22.76 ACRES GOLF DR LAND | 2009-01-20 | 408,482 | |||||||
| 154 OLD WOODS RD LAND | 2009-01-20 | 87,787 | |||||||
| 9.01 ACRES WESTSIDE RD | 2009-01-20 | 160,000 | |||||||
| 101 WINDROW RD | 2009-01-20 | 175,000 | |||||||
| 66.87 ACRES CANAAN MTN RD | 2003-12-23 | 69,797 | |||||||
| 74 ACRES CANAAN MTN RD | 2003-12-23 | 75,475 | |||||||
| .88 ACRES CANAAN MTN RD | 2000-01-01 | 16,910 | |||||||
| 6.25 ACRES CANAAN MTN RD | 2000-01-01 | 22,729 | |||||||
| 55 ACRES CANAAN MTN RD | 2000-01-01 | 60,352 | |||||||
| 9.82 ACRES CANAAN MTN RD | 2000-01-01 | 26,514 | |||||||
| 1,595 ACRES CANAAN MTN RD | 2003-12-23 | 1,286,136 | |||||||
| 51.02 ACRES GOLF DR | 2000-01-01 | 94,955 | |||||||
| 35.4 ACRES MEEKERTOWN RD | 2003-12-23 | 55,505 | |||||||
| 450 ACRES MEEKERTOWN RD | 2000-01-01 | 568,849 | |||||||
| 251.28 MEEKERTOWN RD | 2000-01-01 | 322,801 | |||||||
| 48.33 OLD WOODS RD | 1982-07-13 | 124,929 | |||||||
| 201 WINDROW RD | 2003-12-23 | 670,761 | |||||||
| SAP CONTAINER REPAIR | 2013-02-01 | 683 | 683 | S/L | 7.0000 | ||||
| CAMPS POND 2.53 ACRES | 2014-09-25 | 81,080 | |||||||
| LAND-38.69 ACRES DRUM SNA PD - BETSY GILL | 2018-10-26 | 135,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2005 JOHN DEERE GATOR | 2016-05 | PURCHASE | 2018-12 | 1,500 | 2,500 | -354 | 646 | |||
| HP OFFICEJET 7500A PRINTER | 2015-04 | PURCHASE | 2019-05 | 522 | -95 | 427 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORP. BONDS | 205,016 | 201,148 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - LEGG MASON | 959,630 | 1,349,764 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS - BTCF | AT COST | 1,469,060 | 1,926,686 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 555,865 | 155,194 | 400,671 | 400,671 |
| FURNITURE & FIXTURES | 8,259 | 4,204 | 4,055 | 4,055 |
| MACHINERY & EQUIPMENT | 140,580 | 76,475 | 64,105 | 64,105 |
| OFFICE EQUIPMENT | 2,025 | 2,025 | ||
| VEHICLES | 48,946 | 29,638 | 19,308 | 19,308 |
| LAND IMPROVEMENTS | 209,324 | 31,535 | 177,789 | 177,789 |
| LAND | 5,875,598 | 5,875,598 | 5,875,598 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FUNDRAISING | 7,762 | 7,762 | ||
| MOUNTAIN HOUSE G&A | 3,174 | 3,174 | ||
| INSURANCE G&A | 2,539 | 2,539 | ||
| FEES | 175 | 175 | ||
| DUUES & SUBSCRIPTIONS | 1,499 | 1,499 | ||
| MAPLE SYRUP | 1,544 | 1,544 | ||
| REPAIRS & MAINTENANCE | 11,711 | 11,711 | ||
| LECTURE HONORARIUM FEES | 850 | 850 | ||
| BOOK PURCHASES | 729 | 729 | ||
| DONATIONS | 600 | 600 | ||
| INSURANCE | 36,380 | 36,380 | ||
| MISC. G&A | 244 | 244 | ||
| SUPPLIES | 3,692 | 3,692 | ||
| OFFICE SUPPLIES G&A | 3,861 | 3,861 | ||
| WEBSITE | 565 | 565 | ||
| INTERN PROGRAM | 3,179 | 3,179 | ||
| MISC. | 7,397 | 7,397 | ||
| YALE CAMP EXPENSES | 40,860 | 40,860 | ||
| REPAIRS & PAINTENANCE G&A | 29,650 | 29,650 | ||
| EDUCATION & TRAINING | 45 | 45 | ||
| VEHICLE EXPENSES | 8,457 | 8,457 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEES | 3,140 | 3,140 | |
| SALE OF CARBON CREDITS | 3,361,021 | 3,361,021 | |
| YALE CAMP INCOME | 58,503 | 58,503 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | ||
| CREDIT CARD LIABILITY | ||
| EXCISE TAX PAYABLE | 4,177 | |
| PENSION PAYABLE | 1,600 | 587 |
| PAYROLL TAX LIABILITIES:2340 FICA | 9,505 | 9,843 |
| WITHHELD STATE TAX - NY | 24 | |
| SALES TAX PAYABLE - CT | 39 | 45 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 28,715 | 28,715 | 28,715 | |
| PORFESSIONAL OTHER | 25,809 | 25,809 | ||
| INVESTMENT ADVISORY FEES | 210 | 210 | 210 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 91 | 91 | 91 | |
| NET INVESTMENT INCOME TAX | 1,637 |