| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 23,975 | 4,795 | 19,180 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DUPASQUIER RESERVE ACCOUNT | 1,750,580 | 2,174,339 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 278,860 | 278,860 | 6,894,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 108,813 | 108,813 | 108,813 | |
| FIXED ASSETS/APPLIANCES | 25,450 | 25,450 | 25,450 | |
| BUILDING IMPROVEMENTS 2011 | 219,828 | 219,828 | 219,828 | |
| BUILDING IMPROVEMENTS 2012 | 25,540 | 25,540 | 25,540 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM EASTERN DISTRICT | 134 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| GYMNASTIC PROGRAM EXPENSES: | ||||
| INSTRUCTORS | 166,292 | 166,292 | ||
| INSURANCE | 61,688 | 61,688 | ||
| UNIFORMS | 12,565 | 12,565 | ||
| EQUIPMENT | 4,847 | 4,847 | ||
| TRAVEL FUND | 14,505 | 14,505 | ||
| BIRTHDAY PARTIES | 714 | 714 | ||
| GYMNASTIC EXPENSE - OTHER | 378 | 378 | ||
| SPECIAL GYMNASTIC EVENTS | 1,564 | 1,564 | ||
| GYMNASTIC PROGRAM OPERATING E | ||||
| INSTRUCTIONAL MATERIALS/S | 1,674 | 1,674 | ||
| EDUCATION | 2,031 | 2,031 | ||
| ADVERTISING/PROMOTION | 1,182 | 1,182 | ||
| BACKGROUND SCREEN CHECKS | 1,484 | 1,484 | ||
| CREDIT CARD FEES | 9,088 | 9,088 | ||
| REGISTRATION | 16,307 | 16,307 | ||
| ADMINISTRATIVE EXPENSE | 25,306 | 25,306 | ||
| CLEANING & SECURITY | 27,895 | 27,895 | ||
| MISCELLANEOUS | 1,107 | 1,107 | ||
| DUES: SOKOL ORGANIZATION | 27,213 | 27,213 | ||
| MEMBERSHIP EXPENSES | 8,760 | 8,760 | ||
| OFFICE EXPENSE/TELEPHONE | 8,982 | 8,982 | ||
| INSURANCE: DIRECTORS/OFFICERS | 878 | 878 | ||
| SOKOL EVENTS: OTHER | 202 | 202 | ||
| MEETINGS | 674 | 674 | ||
| ADMIN EXP: PAYROLL/PROCESSING | 11,383 | 11,383 | ||
| BUILDING MAINTENANCE & GUARD | 93,411 | 9,341 | 9,341 | 74,729 |
| MAJOR REPAIRS/RENOVATIONS | 9,778 | 978 | 978 | 7,822 |
| BUILDING INSURANCE | 19,097 | 1,910 | 1,910 | 15,277 |
| HEAT | 14,627 | 1,463 | 1,463 | 11,701 |
| ELECTRIC & GAS | 11,464 | 1,146 | 1,146 | 9,172 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GYMNASTIC PROGRAM FEE INCOME | 549,058 | 549,058 | |
| TRAVEL FUND | 7,124 | 7,124 | |
| BIRTHDAY PARTIES | 2,155 | 2,155 | |
| SOKOL EVENTS - OTHER | 5,936 | 5,936 | |
| MEMBERSHIP DUES | 23,360 | 23,360 | |
| MISCELLANEOUS INCOME | 1,010 | 1,010 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CURRENT LIABILITIES | 3,106 | 2,767 |
| GIFT CERTIFICATES PAYABLE | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS FILING FEE | 250 | 125 | 125 | |
| NYC SEWER & WATER CHARGE | 3,198 | 320 | 2,878 | |
| FOREIGN TAX ON DIVIDENDS | 26 | 26 | ||
| FED EXCISE TAX (990-PF) FYE 8/17 | 2,000 |