| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 23,411 | 0 | 23,411 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 1990-06-01 | 1,697,700 | 1,587,349 | SL | 30.000000000000 | 56,590 | 0 | 56,590 | |
| STORM DOORS | 2006-12-14 | 1,865 | 1,865 | SL | 10.000000000000 | 0 | 0 | 0 | |
| QUAL PLUMB: 2 FURNACES | 2007-06-05 | 3,388 | 3,386 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SECURITY DOORS | 2010-09-02 | 2,372 | 1,917 | SL | 10.000000000000 | 237 | 0 | 237 | |
| TRACTOR | 1990-06-01 | 2,070 | 2,068 | SL | 6.000000000000 | 0 | 0 | 0 | |
| LAWN MOWER | 1990-06-01 | 1,800 | 1,800 | SL | 6.000000000000 | 0 | 0 | 0 | |
| COPIER | 1990-06-01 | 599 | 599 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SOFA | 1990-06-01 | 1,398 | 1,398 | SL | 6.000000000000 | 0 | 0 | 0 | |
| TELEVISION | 1990-06-01 | 400 | 400 | SL | 6.000000000000 | 0 | 0 | 0 | |
| 2 COMPUTERS AND 1 PRINTER | 1990-06-01 | 1,906 | 1,906 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL COMPUTER AND MONITIOR | 1990-06-01 | 1,503 | 1,503 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FORD RANGER | 1990-06-01 | 8,999 | 8,999 | SL | 6.000000000000 | 0 | 0 | 0 | |
| LAND | 1990-06-01 | 385,000 | SL | 0 % | 0 | 0 | 0 | ||
| PARKING LOT REPAVING | 2015-12-30 | 120,755 | 33,209 | SL | 10.000000000000 | 12,076 | 0 | 12,076 | |
| REPLACE FURNACES, LIGHTING,ETC. | 2016-02-22 | 72,747 | 27,713 | SL | 7.000000000000 | 10,392 | 0 | 10,392 | |
| REPLACE APPLIANCES | 2016-07-24 | 36,416 | 16,387 | SL | 5.000000000000 | 7,283 | 0 | 7,283 | |
| FURNITURE | 2016-02-25 | 2,560 | 1,365 | SL | 5.000000000000 | 512 | 0 | 512 | |
| COMPUTER | 2016-06-17 | 1,097 | 511 | SL | 5.000000000000 | 219 | 0 | 219 | |
| BOOKSHELF | 2016-09-01 | 3,303 | 1,596 | SL | 5.000000000000 | 661 | 0 | 661 | |
| PAVER WALKWAY | 2017-07-30 | 6,228 | 1,454 | SL | 5.000000000000 | 1,246 | 0 | 1,246 | |
| ADDITIONAL PAVING | 2017-01-01 | 6,823 | 1,194 | SL | 10.000000000000 | 682 | 0 | 682 | |
| BREAK ROOM CABINETS & COUNTERTOPS | 2016-10-01 | 6,063 | 1,211 | SL | 10.000000000000 | 607 | 0 | 607 | |
| LAUNDRY ROOM CABINETS & COUNTERTOPS | 2016-11-01 | 1,854 | 359 | SL | 10.000000000000 | 185 | 0 | 185 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,697,700 | 1,643,939 | 53,761 | |
| STORM DOORS | 1,865 | 1,865 | 0 | |
| QUAL PLUMB: 2 FURNACES | 3,388 | 3,386 | 2 | |
| SECURITY DOORS | 2,372 | 2,154 | 218 | |
| TRACTOR | 2,070 | 2,068 | 2 | |
| LAWN MOWER | 1,800 | 1,800 | 0 | |
| COPIER | 599 | 599 | 0 | |
| SOFA | 1,398 | 1,398 | 0 | |
| TELEVISION | 400 | 400 | 0 | |
| 2 COMPUTERS AND 1 PRINTER | 1,906 | 1,906 | 0 | |
| DELL COMPUTER AND MONITIOR | 1,503 | 1,503 | 0 | |
| FORD RANGER | 8,999 | 8,999 | 0 | |
| LAND | 385,000 | 0 | 385,000 | |
| PARKING LOT REPAVING | 120,755 | 45,285 | 75,470 | |
| REPLACE FURNACES, LIGHTING,ETC. | 72,747 | 38,105 | 34,642 | |
| REPLACE APPLIANCES | 36,416 | 23,670 | 12,746 | |
| FURNITURE | 2,560 | 1,877 | 683 | |
| COMPUTER | 1,097 | 730 | 367 | |
| BOOKSHELF | 3,303 | 2,257 | 1,046 | |
| PAVER WALKWAY | 6,228 | 2,700 | 3,528 | |
| ADDITIONAL PAVING | 6,823 | 1,876 | 4,947 | |
| BREAK ROOM CABINETS & COUNTERTOPS | 6,063 | 1,818 | 4,245 | |
| LAUNDRY ROOM CABINETS & COUNTERTOPS | 1,854 | 544 | 1,310 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 364 | 0 | 364 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INSURANCE ESCROW DEPOSITS | 14,830 | 17,632 | 17,632 |
| TENANT SECURITIES HELD IN TRUST | 13,970 | 13,983 | 13,983 |
| RESERVE FOR REPLACEMENTS | 368,101 | 388,248 | 388,248 |
| RESIDUAL RECEIPTS RESERVE | 107,766 | 193,627 | 193,627 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 17,182 | 0 | 17,182 | 0 |
| SUPPLIES | 5,997 | 0 | 5,997 | 0 |
| CONTRACTS | 18,968 | 0 | 18,968 | 0 |
| ADVERTISING | 86 | 0 | 86 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENT REVENUE-GROSS POTENTIAL | 173,879 | 173,879 | |
| TENANT ASSIST PAYMENTS | 324,314 | 324,314 | |
| MISCELLANEOUS | 141 | 141 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 12,956 | 13,344 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 25,558 | 0 | 25,558 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 10,798 | 0 | 10,798 | 0 |