| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 27,625 | 13,812 | 0 | 13,813 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GLEN MOR HOMES-250 SHRS | 6,250 | 6,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HCC PRIVATE EQUITY OFFSHORE IX FUND-66.946 SHRS | AT COST | 239,976 | 239,976 |
| HCC PRIVATE EQUITY OFFSHORE VI FUND-1567.098 SHRS | AT COST | 487,374 | 487,374 |
| HCC PRIVATE EQUITY OFFSHORE VII FUND-654.855 SHRS | AT COST | 306,387 | 306,387 |
| HCC PRIVATE EQUITY OFFSHORE VIII FUND-162.77 SHRS | AT COST | 157,893 | 157,893 |
| 208522.607 SHS DTC US CORE EQUITY FUND COMMON | AT COST | 6,944,658 | 6,944,658 |
| 174885.723 SHS DTC INTERNATIONAL EQUITY COMMON | AT COST | 4,129,085 | 4,129,085 |
| 96403.51 SHS TORTOISE MLP & PIPELINE FUND - INS | AT COST | 603,153 | 603,153 |
| 57822.151 SHS PIMCO LOW DURATION FUND II #107 | AT COST | 658,803 | 658,803 |
| 121923.75 SHS DTC CORE FIXED INCOME COMMON | AT COST | 1,061,165 | 1,061,165 |
| 4570 SHS ISHARES 20+ YEAR TREASURY BOND ETF | AT COST | 639,853 | 639,853 |
| 22367.379 SHS RIVERNORTH MARTKETPLACE LENDING CORP | AT COST | 222,835 | 222,835 |
| 46083.899 SHS DTC MULTI-STRATEGY FUND COMMON | AT COST | 1,363,442 | 1,363,442 |
| 1040.535 SHRS LOOMIS SAYLES SENIOR FLOATING RATE AND FIXED INCOME FUND CL Y | AT COST | 282,195 | 282,195 |
| 17500.00 DTC PRIVATE EQUITY VI LP | AT COST | 51,366 | 51,366 |
| 80639.00 SCHWAB STK PORTFOLIO I EQUITIES | AT COST | 5,000,157 | 5,000,157 |
| 1640000.00 SCHWAB U.S. TREASURIES NOTES | AT COST | 2,638,328 | 2,638,328 |
| 1400000.00 SCHWAB U.S. CORPORATE BONDS | AT COST | 1,632,436 | 1,632,436 |
| 1390.00 SCHWAB ISHARES MSCI EFT | AT COST | 119,862 | 119,862 |
| 2820.00 SCHWAB OTHER ASSETS - TRUST | AT COST | 164,799 | 164,799 |
| 56163.67 SCHWAB MUTUAL FUNDS | AT COST | 1,382,144 | 1,382,144 |
| ARMRADA MONEY MARKET FUNDS | AT COST | 320,442 | 320,442 |
| DTC IMM GOV CLASS I FUND | AT COST | 385,635 | 385,635 |
| CHARLES SCHWAB BANK SWEEP | AT COST | 142,540 | 142,540 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 10,760,450 | 3,948,168 | 6,812,282 | 6,812,282 |
| REFORESTATION | 182,559 | 83,666 | 98,893 | 98,893 |
| AUTO & TRUCKS | 339,779 | 290,175 | 49,604 | 49,604 |
| CATTLE & HORSES | 40,416 | 21,447 | 18,969 | 18,969 |
| MACHINERY & EQUIPMENT | 1,462,287 | 1,301,965 | 160,322 | 160,322 |
| FURNITURE & FIXTURES | 1,021,198 | 817,202 | 203,996 | 203,996 |
| PAVING | 173,479 | 123,865 | 49,614 | 49,614 |
| LAND IMPROVEMENTS | 586,563 | 493,474 | 93,089 | 93,089 |
| COMPUTER SOFTWARE | 13,633 | 13,603 | 30 | 30 |
| LAND - PEBBLE HILL | 1,056,614 | 0 | 1,056,614 | 1,056,614 |
| CONSTRUCTION IN PROCESS | 0 | 0 | ||
| SOFTWARE | 9,197 | 5,518 | 3,679 | 3,679 |
| TIMBER | 307,908 | 0 | 307,908 | 307,908 |
| LAND - MELORSE | 9,321,732 | 0 | 9,321,732 | 9,321,732 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 6,472 | 0 | 0 | 6,472 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUSEUM FURNISHINGS | 138,395 | 139,459 | 139,459 |
| EXCISE TAX RECEIVABLE | 0 | 16,347 | 16,347 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 248,291 | 0 | 0 | 248,291 |
| ADVERTISING | 31,264 | 0 | 0 | 31,264 |
| GROUNDS EXPENSE | 32,947 | 0 | 0 | 32,947 |
| TRANSPORTATION | 65,212 | 0 | 0 | 65,212 |
| SUPPLIES | 9,682 | 0 | 0 | 9,682 |
| SPECIAL EVENTS | 45,562 | 0 | 0 | 45,562 |
| MUSEUM EXPENSE | 16,762 | 0 | 0 | 16,762 |
| DUES & SUBSCRIPTIONS | 3,869 | 0 | 0 | 3,869 |
| SECURITY | 9,605 | 0 | 0 | 9,605 |
| UNIFORM RENTAL | 4,244 | 0 | 0 | 4,244 |
| MISCELLANEOUS | 43,698 | 0 | 0 | 43,698 |
| REPAIRS & MAINTENANCE | 138,052 | 0 | 0 | 138,052 |
| STABLE | 76,626 | 0 | 0 | 76,626 |
| RENTAL EXPENSES | 213,895 | 0 | 0 | 213,895 |
| INSURANCE | 307,158 | 0 | 0 | 307,158 |
| ADVERTISING & PROMOTION | 0 | 0 | 0 | |
| GROUNDS MAINTENANCE | 0 | 0 | 0 | |
| STABLE EXPENSES | 0 | 0 | 0 | |
| OUTSIDE SERVICES & CONSULTING | 0 | 0 | 0 | |
| PLANTATION SECURITY | 0 | 0 | 0 | |
| INSURANCE | 0 | 0 | 0 | |
| SUPPLIES | 0 | 0 | 0 | |
| REPAIRS AND MAINTENANCE | 0 | 0 | 0 | |
| GROUNDS MAINTENANCE | 0 | 0 | 0 | |
| OUTSIDE SERVICES & CONSULTING | 0 | 0 | 0 | |
| PLANTATION SECURITY | 0 | 0 | 0 | |
| INSURANCE | 0 | 0 | 0 | |
| SUPPLIES | 0 | 0 | 0 | |
| REPAIRS & MAINTENANCE | 0 | 0 | 0 | |
| TIMBER AND LAND MANAGEMENT | 31,244 | 31,244 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS | 168,535 | 168,535 | |
| TIMBER SALVAGE | 120,585 | 120,585 | |
| MISCELLANEOUS | 12,699 | 12,699 | |
| OTHER SPECIAL EVENTS | 5,825 | 5,825 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 95,424 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES & PAYROLL TAX | 199 | 3,032 |
| ACCRUED PAYROLL & DEFERRED COMPENSATION | 58,739 | 72,488 |
| FACILITY DEPOSITS/DEFERRED REVENUE | 124,852 | 160,777 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 175,497 | 175,497 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 81,506 | 0 | 0 | 81,506 |
| PAYROLL TAXES | 69,557 | 0 | 0 | 67,006 |
| EXCISE TAX | 5,821 | 0 | 0 | 0 |
| PROPERTY AND VEHICLE TAX | 2,668 | 2,668 | 0 | |
| PAYROLL TAX | 6,293 | 6,293 | 0 | |
| PROPERTY AND VEHICLE TAX | 952 | 952 | 0 |