| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PLANNING AND PREPARATION | 35,000 | 17,500 | 17,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCK HELD THROUGH FIDELITY 8671 | 278,763 | 257,086 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE STRATEGIC OPPORTUNITY OFFSHORE FUND LTD | FMV | 113,226 | 123,715 |
| DAVIDSON KEMPNER INTERNATIONAL (BVI) LTD. - REDEMPTION AMOUNT RECEIVABLE | FMV | 255,606 | 314,494 |
| ROBERT CAPITAL MANAGEMENT LLC | FMV | 3,579,026 | 3,579,026 |
| CALIXTO GLOBAL OFFSHORE FUND LTD. | FMV | 177,496 | 210,983 |
| CARSAVER INC | FMV | 125,000 | 124,979 |
| DCM BAIN BDC FUND, LLC | FMV | 0 | 3,410 |
| DCM HPS SLF FUND LLC | FMV | 252,193 | 255,515 |
| DCMONSHORE FUNDS - WBA | FMV | 163,874 | 172,609 |
| DCM BDS II FUND, LLC | FMV | 168,754 | 172,894 |
| DCM NMG FUND II LLC (DCM NEW MOUNTAIN GUARDIAN II) | FMV | 462,861 | 475,662 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN THROUGH PASSTHROUGHS | 23,436 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 1,852 | 0 | 1,852 | |
| UTILITIES | 1,827 | 0 | 1,827 | |
| NY DEPT OF LAW | 250 | 0 | 250 | |
| INSURANCE PREMIUMS PAYROLL | 268 | 0 | 268 | |
| WORK COMP PREMIUMS | 460 | 0 | 460 | |
| ADVISORY FEE | 26,868 | 26,868 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PASSTHROUGH - ROBERT CAPITAL MANAGEMENT LLC | -5,959 | -5,959 | -5,959 |
| FROM PASSTHROUGH - BAIN CAPITAL SENIOR LOAN FUND, LP | 2,919 | 2,919 | 2,919 |
| FROM PASSTHROUGH - DCM BAIN BDC FUND LLC | 19,059 | 19,059 | 19,059 |
| FROM PASSTHROUGH - DCM BDS II FUND, LLC | 15,257 | 15,257 | 15,257 |
| FROM PASSTHROUGH - DCM EMINENCE | -4,538 | -4,538 | -4,538 |
| FROM PASSTHROUGH - DCM HPS SLF FUND LLC | 15,319 | 15,319 | 15,319 |
| FROM PASSTHROUGH - DCM NMG FUND II LLC | 28,091 | 28,091 | 28,091 |
| FROM PASSTHROUGH - DCM WBA | 3,663 | 3,663 | 3,663 |
| FIDELITY 8671 | 26 | 26 | 26 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BAIN CAPITAL SENIOR LOAN FUND, LP (SANKATY SENIOR LOAN FUND LP) | 0 | 18,302 |
| DCM BAIN BDC FUND, LLC | 0 | 48,935 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 19,623 | 0 | 19,623 | |
| PAYROLL TAXES | 8,131 | 0 | 8,131 | |
| EXCISE TAX | 5,800 | 0 | 0 |