| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,900 | 0 | 0 | 1,900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Pump House | 1989-07-15 | 6,714 | 6,079 | SL | 31.5000 | 213 | |||
| Concrete Slab | 1991-08-12 | 2,513 | 2,130 | SL | 31.5000 | 80 | |||
| Memorial Building | 2009-10-31 | 72,711 | 18,797 | SL | 31.5000 | 2,308 | |||
| Rock Wall | 2010-08-16 | 8,421 | 4,692 | 150DB | 5.91 % | 498 | |||
| Barn | 2012-08-10 | 25,000 | 4,466 | SL | 3.18 % | 794 | |||
| Museum entrance upgrades | 2014-07-16 | 14,743 | 1,402 | SL | 2.56 % | 378 | |||
| Plaque for Entrance | 2015-03-02 | 230 | 182 | 200DB | 10.94 % | 25 | |||
| Announcers Stand | 2015-07-31 | 5,395 | 3,841 | 200DB | 11.52 % | 622 | |||
| Computer | 2015-11-10 | 825 | 587 | 200DB | 11.52 % | 95 | |||
| Tractor | 2018-03-18 | 17,650 | 630 | 200DB | 27.55 % | 4,863 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds | 264,883 | 270,550 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Stocks | 229,153 | 278,548 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 8,442 | 6,907 | 1,535 | 8,000 |
| Machinery and Equipment | 53,891 | 41,160 | 12,731 | 30,000 |
| Buildings | 106,938 | 34,867 | 72,071 | 137,141 |
| Improvements | 23,964 | 7,770 | 16,194 | 31,615 |
| Land | 120,520 | 120,520 | 287,287 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Artifacts | 174,114 | 174,114 | 174,114 |
| Construction in Progress | 42,528 | 73,697 | 73,698 |
| Memorial Artwork | 50,000 | 50,000 | 50,000 |
| Rounding | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 17 | 17 | ||
| Bond Amortization | 2,521 | 2,521 | ||
| Insurance | 3,512 | 3,512 | ||
| Licenses | 50 | 50 | ||
| Logging Exhibition | 652 | 652 | ||
| Memorial Expenses | 8,411 | 8,411 | ||
| Museum Expenses | 6,811 | 6,811 | ||
| Office Expenses | 1,195 | 1,195 | ||
| Website | 4,760 | 4,760 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Income Taxes | 425 | 425 | ||
| Oregon CT12 | 185 | 185 | ||
| Property Taxes | 3,036 | 3,036 |