| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUTING & BOOKKEEPING | 11,500 | 0 | 0 | 11,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| POTTERY SHED PHONES | 1999-06-30 | 2,706 | 2,706 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LASER JET 3100 PRINTER | 1999-10-25 | 708 | 708 | SL | 3.000000000000 | 0 | 0 | 0 | |
| LASER JET PRINTER | 1999-11-10 | 300 | 300 | SL | 3.000000000000 | 0 | 0 | 0 | |
| COMPUTERS & CONFIGURATION | 2001-01-28 | 11,454 | 11,454 | SL | 3.000000000000 | 0 | 0 | 0 | |
| COMP. PROGRAMS & INSTALLATION | 2001-08-31 | 1,470 | 1,470 | SL | 3.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2003-09-11 | 650 | 650 | SL | 3.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2003-10-08 | 720 | 720 | SL | 3.000000000000 | 0 | 0 | 0 | |
| ESI PHONE SYSTEM | 2008-06-30 | 2,140 | 2,140 | SL | 3.000000000000 | 0 | 0 | 0 | |
| MONARCH ARMCHAIRS | 2008-06-30 | 1,300 | 1,300 | SL | 3.000000000000 | 0 | 0 | 0 | |
| LAPTOP COMPUTER, SERVICE PLAN AND SOFTWARE | 2008-08-27 | 1,050 | 1,050 | SL | 3.000000000000 | 0 | 0 | 0 | |
| COMPUTER (ADMIN) | 2009-03-05 | 489 | 489 | SL | 3.000000000000 | 0 | 0 | 0 | |
| GIFTWORKS SOFTWARE | 2009-04-03 | 699 | 699 | SL | 3.000000000000 | 0 | 0 | 0 | |
| GIBRALTER GARDENS | 1999-10-01 | 926,421 | 446,038 | SL | 39.000000000000 | 23,754 | 0 | 23,754 | |
| FINAL ADDITIONS TO GARDENS | 2000-07-01 | 893 | 412 | SL | 39.000000000000 | 23 | 0 | 23 | |
| REPAIRS SCULPTURE | 2008-10-30 | 4,900 | 1,256 | SL | 39.000000000000 | 126 | 0 | 126 | |
| LAND | 1999-10-01 | 83,948 | L | 39.000000000000 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENDOWMENT FUNDS | FMV | 817,432 | 817,432 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| POTTERY SHED PHONES | 2,706 | 2,706 | 0 | 0 |
| LASER JET 3100 PRINTER | 708 | 708 | 0 | 0 |
| LASER JET PRINTER | 300 | 300 | 0 | 0 |
| COMPUTERS & CONFIGURATION | 11,454 | 11,454 | 0 | 0 |
| COMP. PROGRAMS & INSTALLATION | 1,470 | 1,470 | 0 | 0 |
| COMPUTER | 650 | 650 | 0 | 0 |
| COMPUTER | 720 | 720 | 0 | 0 |
| ESI PHONE SYSTEM | 2,140 | 2,140 | 0 | 0 |
| MONARCH ARMCHAIRS | 1,300 | 1,300 | 0 | 0 |
| LAPTOP COMPUTER, SERVICE PLAN AND SOFTWARE | 1,050 | 1,050 | 0 | 0 |
| COMPUTER (ADMIN) | 489 | 489 | 0 | 0 |
| GIFTWORKS SOFTWARE | 699 | 699 | 0 | 0 |
| GIBRALTER GARDENS | 926,421 | 469,792 | 456,629 | 456,629 |
| FINAL ADDITIONS TO GARDENS | 893 | 435 | 458 | 458 |
| REPAIRS SCULPTURE | 4,900 | 1,382 | 3,518 | 3,518 |
| LAND | 83,948 | 0 | 83,948 | 83,948 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES ON ENDOWMENT FUNDS | 18,023 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 315 | 0 | 315 | 0 |
| OFFICE EXPENSES | 872 | 0 | 872 | 0 |
| INFORMATION TECHNOLOGY | 281 | 0 | 281 | 0 |
| INSURANCE | 8,572 | 0 | 0 | 8,572 |
| BANK FEES | 28 | 0 | 28 | 0 |
| DUES & SUBCRIPTIONS | 1,072 | 0 | 0 | 1,072 |
| REPAIRS AND MAINTENANCE | 43,911 | 0 | 0 | 43,911 |
| UTILITIES | 2,037 | 0 | 0 | 2,037 |
| SPECIAL EVENT EXPENSES | 3,361 | 0 | 3,361 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENDOWMENT FUND DISTRIBUTIONS | 42,907 | 42,907 | 42,907 |
| MEMBERSHIP DUES AND ASSESSMENTS | 3,880 | 3,880 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 3,630 | 3,630 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE ASSISTANT | 9,623 | 0 | 0 | 9,623 |