| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL AUDIT AND TAXES | 79,009 | 79,009 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 439,520 | 499,158 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CAPITAL GAINS SHORT TERM - SCHWAB | PURCHASE | 2019-06 | 75,920 | 75,920 | ||||||
| CAPITAL GAINS LONG TERM - SCHWAB | PURCHASE | 2019-06 | 3,696,944 | 3,696,944 | ||||||
| INTER-TERM INVEST - GR ADM | PURCHASE | 2019-06 | 155,192 | 153,487 | 1,705 | |||||
| TOT INTL BOND IX ADMIRAL | PURCHASE | 2019-06 | 78,234 | 77,450 | 784 | |||||
| TOTAL BOND MKT INDEX INST | PURCHASE | 2019-06 | 666,573 | 658,234 | 8,339 | |||||
| AI - SIGULER GUFF | PURCHASE | 2019-06 | 126,298 | 126,298 | ||||||
| AI - SEQUOIA | PURCHASE | 2019-06 | 470 | 940 | -470 | |||||
| AI - CALITUS | PURCHASE | 2019-06 | 25,333 | 25,333 | ||||||
| PIMCO FOREIGN BOND INST'L | PURCHASE | 2019-04 | 5,683,285 | 5,477,785 | 205,500 | |||||
| PIMCO HIGH YIELD INST'L | PURCHASE | 2019-04 | 2,242,196 | 2,360,664 | -118,468 | |||||
| PIMCO TOTAL RETURN FUND INST'L | PURCHASE | 2019-04 | 7,968,324 | 8,475,261 | -506,937 | |||||
| DFA EMERGING MARKETS PORTFOLIO | PURCHASE | 2019-04 | 6,068,726 | 5,669,943 | 398,783 | |||||
| DFA INT'L SMALL CAP VALUE PORTFOLIO | PURCHASE | 2019-04 | 2,479,951 | 2,186,308 | 293,643 | |||||
| GMO INT'L EQUITY III | PURCHASE | 2019-04 | 4,823,726 | 5,088,284 | -264,558 | |||||
| HARBOR INT'L INST'L | PURCHASE | 2019-04 | 4,849,705 | 6,589,793 | -1,740,088 | |||||
| MORGAN STANLEY INST'L INT'L EQUITY | PURCHASE | 2019-04 | 4,924,540 | 4,664,446 | 260,094 | |||||
| COHEN & STEERS INTRN'L REALTY FUND | PURCHASE | 2019-04 | 5,615,068 | 4,879,639 | 735,429 | |||||
| DFA INTERMEDIATE GOV BOND PORTFOLIO | PURCHASE | 2019-04 | 11,036,078 | 11,147,984 | -111,906 | |||||
| LOOMIS SAYLES BOND FUND INST'L | PURCHASE | 2019-04 | 4,869,722 | 5,219,582 | -349,860 | |||||
| DFA US LARGE CAP VALUE PORTFOLIO | PURCHASE | 2019-04 | 4,801,262 | 3,647,219 | 1,154,043 | |||||
| DFA US LARGE COMPANY PORTFOLIO | PURCHASE | 2019-04 | 9,744,039 | 5,514,413 | 4,229,626 | |||||
| DFA US SMALL CAP VALUE FUND | PURCHASE | 2019-04 | 2,765,193 | 2,306,410 | 458,783 | |||||
| DODGE & COX STOCK | PURCHASE | 2019-04 | 6,862,871 | 4,274,718 | 2,588,153 | |||||
| T ROWE PRICE GROWTH STOCK FUND | PURCHASE | 2019-04 | 6,231,252 | 3,779,920 | 2,451,332 | |||||
| VANGUARD DIVIDEND GROWTH FUND | PURCHASE | 2019-04 | 3,952,913 | 3,256,125 | 696,788 | |||||
| VANGUARD SMALL CAP INDEX FUND | PURCHASE | 2019-04 | 5,732,550 | 3,007,512 | 2,725,038 | |||||
| COHEN & STEERS INST'L REALITY SHARES | PURCHASE | 2019-04 | 11,263,148 | 10,750,106 | 513,042 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOMESTIC EQUITY MUTUAL FUNDS | FMV | 43,750,812 | 43,750,812 |
| INTERNATIONAL EQUITY MUTUAL FUNDS | FMV | 29,069,350 | 29,069,350 |
| LIMITED PARTNERSHIPS | FMV | 348,233 | 348,233 |
| BOND MUTUAL FUNDS | FMV | 31,108,945 | 31,108,945 |
| PUBLIC REAL ASSETS | FMV |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND IMPROVEMENTS | 14,658,239 | 4,199,383 | 10,458,856 | 10,458,856 |
| COMPUTER EQUIPMENT | 1,687,191 | 698,529 | 988,662 | 988,662 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING - LEGAL | 23,074 | 23,074 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 28,950 | 7,170 | 7,170 |
| INVESTMENT IN RETIREMENT ANNUITY | 328,352 | 379,064 | 379,064 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES ON INVESTMENTS | 14,884,098 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TELEPHONE/COMMUNICATIONS | 106,876 | 106,876 | ||
| INSURANCE | 92,125 | 92,125 | ||
| OFFICE SUPPLIES | 175,992 | 175,992 | ||
| BANK AND PAYROLL FEES | 49,327 | 49,327 | ||
| POSTAGE AND SHIPPING | 3,130 | 3,130 | ||
| TRAINING | 8,580 | 8,580 | ||
| MEMBERSHIP FEES | 141,695 | 141,695 | ||
| BENEFIT ADMINISTRATION FEES | 4,284 | 4,284 | ||
| EQUIPMENT LEASING AND RENTAL | 15,489 | 15,489 | ||
| ADVERTISING | 6,828 | 6,828 | ||
| BAD DEBT EXPENSE | 250,000 | 250,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONTRACTS AND CONSULTING | 1,761,269 | 1,761,269 | |
| REGISTRATION & WORKSHOP FEES | 1,841,545 | 1,841,545 | |
| PUBLICATION ROYALTIES | 33,852 | 33,852 | 33,852 |
| Description | Amount |
|---|---|
| PENSION-RELATED CHANGES OTHER THAN NET PERIODIC | 11,997 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| POST EMPLOYMENT BENEFIT OBLIGATION | 1,486,541 | 1,585,114 |
| RETIREMENT ANNUITY CONTACTS | 328,352 | 379,064 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TEMPORARY HELP | 34,477 | 34,477 | ||
| BROKER INVESTMENT FEES | 230,560 | 230,560 | ||
| CONSULTANTS - OPERATION | 252,937 | 252,937 | ||
| STIPENDS AND HONORARIA | 17,900 | 17,900 | ||
| PROGRAM CONSULTANTS | 1,294,424 | 1,294,424 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 5,630 | 5,630 | ||
| CORPORATE INCOME TAX | 2,857 | 2,857 |