| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 3,065 | 0 | 0 | 3,065 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1979 Gulstar | 2014-09-02 | 68,299 | 11,952 | SL | 5.00 % | 3,415 | |||
| Bike | 2014-09-02 | 506 | 252 | 200DB | 8.92 % | 45 | |||
| Generator | 2015-12-18 | 12,401 | 4,429 | SL | 14.28 % | 1,771 | |||
| Computer | 2019-01-28 | 1,730 | 200DB | 20.00 % | 346 | ||||
| RV | 2019-02-19 | 45,694 | SL | 10.00 % | 4,569 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 897 | 897 | ||
| Machinery and Equipment | 133,477 | 31,468 | 102,009 | 102,009 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 2,578 | 0 | 0 | 2,578 |
| Item No. | 1 |
|---|---|
| Lender's Name | Heartland Bank |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 30,000 |
| Balance Due | 26,730 |
| Date of Note | 2019-03 |
| Maturity Date | 2023-03 |
| Repayment Terms | Monthly Payment - $725.37 |
| Interest Rate | 7.5000 |
| Security Provided by Borrower | RV |
| Purpose of Loan | To purchase a RV |
| Description of Lender Consideration | Cash |
| Consideration FMV | 30000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 1,613 | 1,613 | ||
| Automobile Expenses | 7,421 | 7,421 | ||
| Bank Fees | 346 | 346 | ||
| Boat Expenses | 31,424 | 31,424 | ||
| Credit Card Processing Fees | 13,511 | 13,511 | ||
| Discount | 30,371 | 30,371 | ||
| Dues and Subscriptions | 2,694 | 2,694 | ||
| Expense Reimbursement | 6,556 | 6,556 | ||
| Insurance | 2,023 | 2,023 | ||
| Licenses and Permits | 367 | 367 | ||
| Office Supplies | 11,619 | 11,619 | ||
| Online Services | 11,661 | 11,661 | ||
| Postage | 8,489 | 8,489 | ||
| Program Expenses | 157,074 | 157,074 | ||
| RV Expenses | 5,420 | 5,420 | ||
| Shipping | 3,232 | 3,232 | ||
| Supplies | 2,050 | 2,050 | ||
| Telephone | 6,715 | 6,715 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Consultative Education | 42,620 | 42,620 | |
| NCLC | 2,660 | 2,660 | |
| Program Fees | 29,080 | 29,080 | |
| Training | 458,508 | 458,508 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Card Payable | 1,812 | 5,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Fees | 3,533 | 0 | 0 | 3,533 |
| Testing | 3,280 | 0 | 0 | 3,280 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 9,432 | 9,432 | ||
| Workers Compensation | 1,137 | 1,137 |