| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 35,132 | 0 | 35,132 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LORING, WOLCOTT & COOLIDGE | 321,474 | 733,130 |
| UNREALIZED GAIN ON INVESTMENTS | 490,515 | 0 |
| US BANK | 1,449,798 | 1,432,201 |
| ZEVIN GLOBAL APPRECIATION STRATEGY | 208,622 | 305,078 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLUEHUB CAPITAL PROMISSORY NOTE | AT COST | 50,000 | 50,000 |
| BOSTON COMMUNITY CAP SUN INIT | AT COST | 50,000 | 50,000 |
| BOSTON IMPACT INITIATIVE PROMISSORY NOTE | AT COST | 10,000 | 10,000 |
| CRA QUALIFIED INVESTMENT FUND | AT COST | 566,794 | 562,023 |
| DIMENSIONAL EMERGING MARKETS | AT COST | 124,146 | 145,091 |
| HOMEWISE INC PROMISSORY NOTE | AT COST | 25,000 | 25,000 |
| NB SOCIALLY RESPONSIVE FUND | AT COST | 607,533 | 651,457 |
| PIMCO COMMODITYREALRETURN FD | AT COST | 744,138 | 744,138 |
| PIMCO TOTAL RETURN FUND III | AT COST | 1,826,812 | 1,821,511 |
| SOMERSET GLOBAL EMERGING MKTS | AT COST | 280,833 | 386,916 |
| THE WORKING WORLD INC FOR CERO-COOPERATIVE SECURED PASS THRU LOAN | AT COST | 25,000 | 25,000 |
| UJIMA FUND PROMISSORY NOTE | AT COST | 10,000 | 10,000 |
| UNREALIZED GAIN ON INVESTMENTS | AT COST | 405,501 | 0 |
| WALDEN EQUITY FUND | AT COST | 437,687 | 682,308 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 5,101 | 5,101 | 0 | |
| OFFICE FURNITURE | 653 | 653 | 0 | |
| FAX MACHINE | 728 | 728 | 0 | |
| BOOKCASE | 274 | 274 | 0 | |
| CONFERENCE TABLE | 451 | 451 | 0 | |
| OFFICE FURNITURE | 399 | 399 | 0 | |
| COMPUTER | 2,799 | 2,799 | 0 | |
| COMPUTER | 2,116 | 2,116 | 0 | |
| OFFICE FURNITURE | 212 | 212 | 0 | |
| DESK | 756 | 756 | 0 | |
| SOFA | 675 | 675 | 0 | |
| LAPTOP COMPUTER | 1,014 | 1,014 | 0 | |
| LAPTOP COMPUTER | 1,230 | 1,230 | 0 | |
| COMPUTER EQUIP | 2,950 | 2,950 | 0 | |
| DESKTOP CPTR - FIN | 1,071 | 1,071 | 0 | |
| GRANT MGMT SYSTEM | 14,802 | 14,802 | 0 | |
| LAPTOP COMPUTER | 2,280 | 2,046 | 234 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,714 | 0 | 1,714 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 4,550 | 3,352 | 3,352 |
| DUE FROM FORESTER DIVERSIFIED LTD | 0 | 33,746 | 33,746 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 838 | 0 | 838 | |
| BENEFIT ADMINISTRATION EXP | 1,962 | 0 | 1,962 | |
| CONSULTING FEES | 36,986 | 0 | 36,986 | |
| DEDUCTIONS RELATED TO PORTFOLIO INCOME | 0 | 3,089 | 0 | |
| DUES, MEMBERSHIPS & SUBSCRIPTIONS | 3,297 | 0 | 3,297 | |
| FILING FEES | 815 | 0 | 815 | |
| FINANCE CHARGE & LATE FEES | 821 | 0 | 821 | |
| INSURANCE | 5,153 | 0 | 5,153 | |
| INVESTMENT FEES | 451 | 0 | 451 | |
| OFFICE SUPPLIES | 6,293 | 0 | 6,293 | |
| OTHER EXPENSES | 1,006 | 0 | 9 | |
| PAYROLL ADMINISTRATION COSTS | 2,462 | 0 | 2,462 | |
| POSTAGE & DELIVERY | 477 | 0 | 477 | |
| TELEPHONE | 4,619 | 0 | 4,619 | |
| UTILITIES | 218 | 0 | 218 | |
| UNREALIZED LOSS ON INVESTMENTS | 59,551 | 0 | 0 | |
| REIMBURSEMENT OF EXPENSES | -51,400 | 0 | -51,400 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENTERPRISE PRODUCT PTNRS-RETURN OF CAPITAL | 239 | 0 | 239 |
| ENTERPRISE PRODUCTS PARTNERS LP | 0 | -332 | 0 |
| MAGELLAN MIDSTREAM PARTNERS LP | 0 | -206 | 0 |
| MAGELLAN MIDSTREAM PTNRS-RETURN OF CAPITAL | 206 | 0 | 206 |
| MPLX LP | 0 | -13 | 0 |
| WALDEN EQUITY - BOOK V TAX DIFF | 2,262 | 0 | 2,262 |
| OTHER INCOME | 4,908 | 4,908 | 4,908 |
| PIMCO COMMODITYREAL - BOOK V TAX DIFF | 118,065 | 0 | 118,065 |
| PIMCO TOTAL RETURN - BOOK V TAX DIFF | 661 | 0 | 661 |
| SOMERSET GLOBAL EMERGING MARKETS FUND LLC | 0 | -2,188 | 0 |
| SOMERSET GLOBAL EMERGING MARKETS FUND LLC | 0 | -2,659 | 0 |
| SOMERSET GLOBAL EMERGING MARKETS FUND LLC | 0 | 11,107 | 0 |
| DIMENSIONAL EMERG MKT - BOOK V TAX | 43 | 0 | 43 |
| SUN INITIATIVE FINANCING | 6 | 6 | 6 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER ACCRUED EXPENSES | 7,333 | 0 |
| ACCRUED VACATION PAY | 3,038 | 3,038 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 34,616 | 34,616 | 0 | |
| INVESTMENT MANAGEMENT FEES | 27,994 | 27,994 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 10,000 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 7,257 | 8,005 | 0 | |
| PAYROLL TAXES | 22,817 | 0 | 22,817 |