| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,715 | 943 | 3,772 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2018 REMODEL | 2018-03-15 | 12,589 | 188 | S/L | 39.0000 | 323 | 323 | ||
| L&M FURNITURE | 2018-03-15 | 14,757 | 1,230 | 200DB | 7.0000 | 3,865 | 3,865 | ||
| VARIOUS | 2018-03-15 | ||||||||
| DRAPERY | 2018-03-15 | 4,946 | 412 | 200DB | 7.0000 | 1,296 | 1,296 | ||
| ELECTRONIC EQUIPMENT | 2000-01-01 | 5,200 | 5,200 | 200DB | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2000-01-01 | 604 | 604 | 200DB | 7.0000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERRILL LYNCH-AMER EURO PACIFIC | AT COST | 5,056,871 | 6,006,022 |
| VANGUARD 500 INDEX FUND | AT COST | 4,976,122 | 10,656,900 |
| VANGUARD SMALL CAP INDEX FUND | AT COST | 1,584,708 | 4,156,067 |
| DFA EMERGING MARKETS | AT COST | 1,363,502 | 1,422,010 |
| DODGE & COX FUND | AT COST | 5,861,883 | 5,931,300 |
| WELLS FARGO ADVTG. | AT COST | 2,448,886 | 2,431,201 |
| MARKET ADJUSTMENT - INVESTMENTS | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 12,589 | 511 | 12,078 | 12,078 |
| FURNITURE & FIXTURES | 19,703 | 6,802 | 12,901 | 12,901 |
| EQUIPMENT | 5,804 | 5,804 |
| Description | Amount |
|---|---|
| PY CHANGE IN FMV | 1,062,655 |
| NON-DEDUCTIBLE TAX PAID | 60,532 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES & SUBSCRIPTIONS | 247 | 27 | 220 | |
| INSURANCE - OFFICE | 2,142 | 236 | 1,906 | |
| INSURANCE - EMPLOYEES | 1,562 | 172 | 1,390 | |
| INVESTMENT FEES | 30,000 | 3,300 | 26,700 | |
| MEALS | 854 | 94 | 760 | |
| OFFICE SUPPLIES | 1,107 | 122 | 985 | |
| PARKING | 1,561 | 172 | 1,389 | |
| OFFICE MAINTENANCE | 1,368 | 150 | 1,218 | |
| TELEPHONE | 2,018 | 222 | 1,796 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS | 32,690 | ||
| DEPLETION | -4,904 |
| Description | Amount |
|---|---|
| DEPLETION TAKEN ON ROYALTIES | 4,904 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 4,550 | 910 | 3,640 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 611 | 611 |