| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 895 | 160 | 160 | 735 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BARN 40' X 80' | 1997-09-30 | 11,641 | 6,281 | S/L | 39.0000 | 298 | |||
| WATER WELL | 1997-09-30 | 1,250 | 1,250 | S/L | 7.0000 | ||||
| BARN FLOOR | 1997-10-02 | 8,034 | 4,326 | S/L | 39.0000 | 206 | |||
| OVERHEAD GARAGE DOORS | 1997-10-29 | 884 | 884 | S/L | 7.0000 | ||||
| BARN ERECTION LABOR | 1997-10-21 | 6,080 | 3,261 | S/L | 39.0000 | 156 | |||
| FRAMER APT LABOR | 1997-10-21 | 793 | 423 | S/L | 39.0000 | 21 | |||
| BARN ELECTRICAL WORK | 1997-12-08 | 1,934 | 1,934 | S/L | 7.0000 | ||||
| BARN PLUMBING | 1997-12-15 | 349 | 349 | S/L | 7.0000 | ||||
| APT BUILDING LABOR | 1997-12-19 | 3,433 | 1,826 | S/L | 39.0000 | 88 | |||
| FENCE BLDG LABOR | 1997-12-19 | 400 | 400 | S/L | 7.0000 | ||||
| APT/BARN BLDG | 1998-01-06 | 1,271 | 676 | S/L | 39.0000 | 33 | |||
| BARN ELECTRICAL WORK | 1998-01-09 | 328 | 328 | S/L | 7.0000 | ||||
| PLUMBING FIXTURE | 1998-01-21 | 177 | 177 | S/L | 7.0000 | ||||
| CARPET & TILE | 1998-01-27 | 773 | 773 | S/L | 7.0000 | ||||
| BARN/APT BUILDING MATERIALS | 1998-02-09 | 2,226 | 1,179 | S/L | 39.0000 | 58 | |||
| BLDG MATERIALS | 1998-05-06 | 674 | 353 | S/L | 39.0000 | 17 | |||
| DRIVEWAY PORCH &SIDEWALK | 1998-05-13 | 1,396 | 1,396 | S/L | 20.0000 | ||||
| BARN ELECTRICAL WORK | 1998-07-08 | 250 | 250 | S/L | 7.0000 | ||||
| DECK ON BLDG | 2001-10-03 | 1,181 | 508 | S/L | 40.0000 | 30 | |||
| BREEDING FACILITY | 2008-06-16 | 42,653 | 11,210 | S/L | 39.0000 | 1,094 | |||
| LAND | 1996-12-13 | 257,522 | |||||||
| 420 ACRE-WOOD PLACE | 2001-11-01 | 263,100 | |||||||
| 160 ACRE SELLERS PLACE | 2001-11-02 | 40,000 | |||||||
| SELZER LAND | 2003-05-01 | 160,105 | |||||||
| LEONARD PLACE | 2003-07-18 | 20,034 | |||||||
| SELZER PLACE SEC 31-6N-4W | 2004-02-10 | 14,436 | |||||||
| FENCING | 2002-04-15 | 18,273 | 18,273 | S/L | 15.0000 | ||||
| FENCING | 2003-04-15 | 22,448 | 22,448 | S/L | 15.0000 | ||||
| FENCING | 2004-04-15 | 7,921 | 7,657 | S/L | 15.0000 | 264 | |||
| LAND LEVELER & TRAILER | 1997-06-23 | 650 | 650 | S/L | 7.0000 | ||||
| CHAINSAW | 1997-07-16 | 125 | 125 | S/L | 7.0000 | ||||
| PORTABLE CATTLE PANELS | 1997-08-29 | 500 | 500 | S/L | 7.0000 | ||||
| FENCE | 1997-09-30 | 5,806 | 5,806 | S/L | 7.0000 | ||||
| CATTLE SQUEEZE GATE | 1997-12-06 | 240 | 240 | S/L | 7.0000 | ||||
| CHUTE/CORRAL MATERIAL | 1997-10-11 | 196 | 196 | S/L | 7.0000 | ||||
| SHOWER STALL FOR BARN | 1997-11-20 | 209 | 209 | S/L | 7.0000 | ||||
| SEPTIC TANK & ELECTRIC LIN | 1997-12-08 | 1,200 | 1,200 | S/L | 7.0000 | ||||
| HOT WATER TANK | 1997-12-15 | 172 | 172 | S/L | 7.0000 | ||||
| TWO FEED TROUGHS | 1997-12-16 | 200 | 200 | S/L | 7.0000 | ||||
| HEATING &A/C EQUIPMENT | 1998-01-27 | 679 | 679 | S/L | 7.0000 | ||||
| TIRES FOR RANCH TRUCKS | 1998-04-02 | 294 | 294 | S/L | 7.0000 | ||||
| HOOD FOR STOVE | 1998-04-11 | 69 | 69 | S/L | 7.0000 | ||||
| FARM TRUCK | 1997-10-01 | 8,500 | 8,500 | S/L | 5.0000 | ||||
| 1/4 OF CALF CREEP | 1998-11-20 | 2,001 | 2,001 | S/L | 7.0000 | ||||
| 2 WATER TROUGHS | 1999-03-04 | 254 | 254 | S/L | 7.0000 | ||||
| 2250 FEET STRUCTURAL TUBING | 1999-04-09 | 1,913 | 1,913 | S/L | 7.0000 | ||||
| BRANDING IRON | 1999-05-07 | 86 | 86 | S/L | 7.0000 | ||||
| DRAINAGE PIPES | 1999-06-14 | 9,786 | 9,786 | S/L | 15.0000 | ||||
| CORRAL GATES | 1999-06-16 | 855 | 855 | S/L | 7.0000 | ||||
| CEMENT OR CORRALS | 1999-07-02 | 148 | 148 | S/L | 7.0000 | ||||
| WELL PUMP | 1999-08-30 | 293 | 293 | S/L | 7.0000 | ||||
| ENGINE FOR RANCH TRUCK | 2000-04-14 | 925 | 925 | S/L | 5.0000 | ||||
| BRUSHHOG | 2000-08-24 | 250 | 250 | S/L | 7.0000 | ||||
| SUNDOWNER TRAILER | 2001-02-01 | 2,700 | 2,700 | S/L | 7.0000 | ||||
| TRACTOR W/ LOADER | 2001-03-07 | 10,500 | 10,500 | S/L | 7.0000 | ||||
| DIGGER/AUGER | 2001-03-18 | 368 | 368 | S/L | 7.0000 | ||||
| 97 CHEVY TRUCK | 2001-05-03 | 14,000 | 14,000 | S/L | 5.0000 | ||||
| AIR COMP/ AUGER/ PUMP | 2001-06-11 | 751 | 751 | S/L | 7.0000 | ||||
| 3 POINT DIGGERS | 2001-06-14 | 299 | 299 | S/L | 7.0000 | ||||
| 99 4-WHEELER | 2001-06-24 | 3,800 | 3,800 | S/L | 5.0000 | ||||
| TRACKER MARINE BOAT | 2002-03-20 | 3,525 | 3,525 | S/L | 5.0000 | ||||
| FLEX HARROW | 2002-09-17 | 1,350 | 1,350 | S/L | 5.0000 | ||||
| 7110 CASE IH TRACTOR | 2002-09-27 | 19,750 | 19,750 | S/L | 7.0000 | ||||
| FEED BIN & GRAIN STORAGE | 2002-10-15 | 4,735 | 4,735 | S/L | 5.0000 | ||||
| CATTLE SHOOT | 2003-02-14 | 2,578 | 2,578 | S/L | 5.0000 | ||||
| ZEITLOW-HEAD SWEEP/PUMP | 2008-04-15 | 11,023 | 11,023 | S/L | 7.0000 | ||||
| HESSTON 1345 SWATHER | 2008-05-01 | 16,000 | 16,000 | S/L | 7.0000 | ||||
| H&S 16-WHEEL RAKE | 2008-05-01 | 7,500 | 7,500 | S/L | 7.0000 | ||||
| CARDIN DRILL | 2008-07-08 | 4,500 | 4,500 | S/L | 7.0000 | ||||
| HOLLAND TRACTOR | 2008-09-16 | 35,000 | 35,000 | S/L | 7.0000 | ||||
| 1/2 INT NEW TRAIL BULL | 2008-04-15 | 18,250 | 18,250 | S/L | 5.0000 | ||||
| 1/2 INT TOTAL RECALL BULL | 2008-04-15 | 12,500 | 12,500 | S/L | 5.0000 | ||||
| BLACK BLOWER | 2009-01-15 | 365 | 365 | 200DB | 5.0000 | ||||
| DISC | 2009-03-28 | 2,900 | 2,900 | 200DB | 7.0000 | ||||
| QUAD 4-WHEEL | 2009-05-09 | 6,047 | 6,047 | 200DB | 5.0000 | ||||
| GENERATOR | 2010-03-10 | 2,105 | 2,105 | 200DB | 5.0000 | ||||
| MEYER 734 COW | 2004-06-08 | 8,150 | 8,150 | S/L | 5.0000 | ||||
| YEARLING PICASSO HEIFER | 2004-09-17 | 1,250 | 1,250 | S/L | 5.0000 | ||||
| BERWICK BLACK CATTLE | 2004-10-20 | 13,100 | 13,100 | S/L | 5.0000 | ||||
| COW | 2006-06-20 | 5,525 | 5,525 | S/L | 5.0000 | ||||
| KAWASUTI MULE | 2008-04-30 | 8,000 | 8,000 | S/L | 5.0000 | ||||
| COWS 29 | 2007-12-14 | 45,750 | 45,750 | S/L | 5.0000 | ||||
| COWS 24 | 2009-04-01 | 34,741 | 34,741 | S/L | 5.0000 | ||||
| COW (60%) | 2010-05-10 | 3,390 | 3,390 | S/L | 5.0000 | ||||
| ANGUS DONAR BRED HEIFER | 2010-06-22 | 1,950 | 1,950 | S/L | 5.0000 | ||||
| HEIFER (60%) | 2010-05-10 | 1,200 | 1,200 | S/L | 5.0000 | ||||
| HEIFER (60%) | 2010-05-10 | 840 | 840 | S/L | 5.0000 | ||||
| COW ANGUS (60%) | 2010-05-10 | 6,120 | 6,120 | S/L | 5.0000 | ||||
| COW ANGUS (60%) | 2010-05-10 | 2,700 | 2,700 | S/L | 5.0000 | ||||
| BULL VAGABOOND | 2009-04-01 | 4,200 | 4,200 | S/L | 5.0000 | ||||
| BULL STEEL FORCE | 2009-04-30 | 3,700 | 3,700 | S/L | 5.0000 | ||||
| BULK BIN 25 TON | 2010-11-15 | 7,570 | 7,570 | S/L | 7.0000 | ||||
| MAINE HEIFER 60% | 2010-10-17 | 1,350 | 1,350 | S/L | 5.0000 | ||||
| ANGUS COW 60% | 2010-10-31 | 1,350 | 1,350 | S/L | 5.0000 | ||||
| 5 ANGUS HEIFERS 60% | 2010-11-30 | 4,266 | 4,266 | S/L | 5.0000 | ||||
| RAVEN COW | 2010-11-30 | 1,200 | 1,200 | S/L | 5.0000 | ||||
| HEIFER 60% | 2010-11-30 | 240 | 240 | S/L | 5.0000 | ||||
| HEIFER | 2010-11-10 | 1,500 | 1,500 | S/L | 5.0000 | ||||
| DONOR COW 1/2 60% | 2010-11-30 | 2,100 | 2,100 | S/L | 5.0000 | ||||
| DONOR COW 1/3 60% | 2010-11-30 | 2,000 | 2,000 | S/L | 5.0000 | ||||
| HEIFER 60% | 2010-11-30 | 1,080 | 1,080 | S/L | 5.0000 | ||||
| HEIFER 60% | 2010-11-30 | 750 | 750 | S/L | 5.0000 | ||||
| 3 YEAR COW 60% | 2010-11-30 | 1,500 | 1,500 | S/L | 5.0000 | ||||
| 4 YEAR COW 60% | 2010-11-30 | 1,500 | 1,500 | S/L | 5.0000 | ||||
| 4 YEAR COW 60% | 2010-11-30 | 1,800 | 1,800 | S/L | 5.0000 | ||||
| HEIFER CHI MAINE ANJOU 60% | 2010-12-31 | 4,680 | 4,680 | S/L | 5.0000 | ||||
| COW | 2010-12-31 | 6,180 | 6,180 | S/L | 5.0000 | ||||
| SEMI MAINE COW | 2001-06-30 | 3,163 | 3,163 | S/L | 5.0000 | ||||
| REG ANGUS COWS - 3 | 2009-04-01 | 14,250 | 14,250 | S/L | 5.0000 | ||||
| ANGUS | 2009-04-01 | 1,950 | 1,950 | S/L | 5.0000 | ||||
| FEEDER (OK PRIDE) | 2011-01-16 | 3,250 | 3,250 | S/L | 7.0000 | ||||
| TRAILER ALUMINUM STOCK | 2011-04-22 | 16,659 | 16,659 | S/L | 7.0000 | ||||
| BALER HESTON | 2011-05-17 | 25,293 | 25,293 | S/L | 7.0000 | ||||
| CHI MAINE BIG RIVER BULL | 2011-01-31 | 27,000 | 27,000 | S/L | 5.0000 | ||||
| BULL SCORE BOARD | 2011-01-31 | 5,100 | 5,100 | S/L | 5.0000 | ||||
| HEIFER | 2011-04-30 | 20,000 | 20,000 | S/L | 5.0000 | ||||
| BULL MAINE | 2011-04-30 | 2,580 | 2,580 | S/L | 5.0000 | ||||
| COWS 3 | 2011-04-30 | 5,940 | 5,940 | S/L | 5.0000 | ||||
| ANGUS COW | 2011-06-30 | 3,163 | 3,163 | S/L | 5.0000 | ||||
| SEMITAL COW | 2011-06-30 | 3,163 | 3,163 | S/L | 5.0000 | ||||
| CHAROLAIS CROSS COW | 2011-06-30 | 3,163 | 3,163 | S/L | 5.0000 | ||||
| SHOW SHOP BUILDING | 2011-07-01 | 33,393 | 6,208 | S/L | 39.0000 | 856 | |||
| 1BRED HEIFER | 2011-12-01 | 5,500 | 5,500 | S/L | 5.0000 | ||||
| 1 MAINE HEIFER | 2011-12-01 | 5,000 | 5,000 | S/L | 5.0000 | ||||
| 1 BRED HEIFER | 2011-12-01 | 6,000 | 6,000 | S/L | 5.0000 | ||||
| 1 BULL-GOLD STANDARD DOB 8/28/10 | 2012-04-01 | 10,833 | 10,833 | S/L | 5.0000 | ||||
| 1 ANGUS COW 1/2 INTEREST | 2012-04-01 | 2,500 | 2,500 | S/L | 5.0000 | ||||
| 1 BULL SCOREBOARD | 2012-04-01 | 1,890 | 1,890 | S/L | 5.0000 | ||||
| 1 BULL BIG RIVER | 2012-04-01 | 1,890 | 1,890 | S/L | 5.0000 | ||||
| 2 BRED COWS | 2012-06-01 | 10,500 | 10,500 | S/L | 5.0000 | ||||
| 1 BULL CALF | 2012-06-01 | 1,500 | 1,500 | S/L | 5.0000 | ||||
| 1 HEIFER | 2012-07-01 | 1,241 | 1,241 | S/L | 5.0000 | ||||
| 2 HEIFER | 2012-08-01 | 1,562 | 1,562 | S/L | 5.0000 | ||||
| 1 BULL | 2013-02-28 | 3,500 | 3,500 | S/L | 5.0000 | ||||
| 1 CHAROLAIS BULL AND 11 HEIFERS | 2013-02-28 | 6,900 | 6,900 | S/L | 5.0000 | ||||
| ANGUS BULL | 2013-05-09 | 2,500 | 2,500 | S/L | 5.0000 | ||||
| 1 HEIFER | 2013-05-31 | 3,900 | 3,900 | S/L | 5.0000 | ||||
| HEIFERS 4 | 2014-01-01 | 150DB | 5.0000 | ||||||
| HEIFERS 16 | 2014-01-01 | 150DB | 5.0000 | ||||||
| BULL SEMITAL | 2014-01-01 | 224 | 205 | 150DB | 5.0000 | 19 | |||
| COW 401% | 2014-01-01 | 260 | 238 | 150DB | 5.0000 | 22 | |||
| HEIFER 40% | 2014-01-01 | 92 | 84 | 150DB | 5.0000 | 8 | |||
| HEIFER 40% | 2014-01-01 | 65 | 60 | 150DB | 5.0000 | 5 | |||
| COW ANGUS 40% | 2014-01-01 | 470 | 431 | 150DB | 5.0000 | 39 | |||
| COW ANGUS 40% | 2014-01-01 | 207 | 190 | 150DB | 5.0000 | 17 | |||
| HEIFER MAINE 40% | 2014-01-01 | 150DB | 5.0000 | ||||||
| COW ANGUS | 2014-01-01 | 150DB | 5.0000 | ||||||
| HEIFERS 5 ANGUS 40% | 2014-01-01 | 150DB | 5.0000 | ||||||
| COW RAVEN 40% | 2014-01-01 | 150DB | 5.0000 | ||||||
| HIEFER 40% | 2014-01-01 | 150DB | 5.0000 | ||||||
| COW 1/2 DONOR 40% | 2014-01-01 | 150DB | 5.0000 | ||||||
| COW 1/3 DONOR 40% | 2014-01-01 | 150DB | 5.0000 | ||||||
| HEIFER 40% | 2014-01-01 | 150DB | 5.0000 | ||||||
| HEIFER 40% | 2014-01-01 | 150DB | 5.0000 | ||||||
| COW 3YR 40% | 2014-01-01 | 150DB | 5.0000 | ||||||
| COW 4 YR 40% | 2014-01-01 | 150DB | 5.0000 | ||||||
| COW 4 YR 40% | 2014-01-01 | 150DB | 5.0000 | ||||||
| HEIFER 40% | 2014-01-01 | 150DB | 5.0000 | ||||||
| HEIFER CHI MAINE ANJOU 40% | 2014-01-01 | 150DB | 5.0000 | ||||||
| COW 2 DONOR COMPOSIT | 2014-01-01 | 150DB | 5.0000 | ||||||
| YEARLING PHILLY HERITAGE | 2014-01-01 | 3,748 | 3,436 | 150DB | 5.0000 | 312 | |||
| BULL BIG RIVER CHI MAINE 40% | 2014-01-01 | 7,497 | 6,873 | 150DB | 5.0000 | 624 | |||
| BULL SCORBOARD FB M 40% | 2014-01-01 | 2,457 | 2,252 | 150DB | 5.0000 | 205 | |||
| COW CALF PAIR 1 ANGUS | 2014-01-01 | 4,165 | 3,818 | 150DB | 5.0000 | 347 | |||
| HEIFERS 4 | 2014-01-01 | 2,366 | 2,169 | 150DB | 5.0000 | 197 | |||
| COW 2 | 2014-01-01 | 2,374 | 2,176 | 150DB | 5.0000 | 198 | |||
| HEIFER 1 40% | 2014-01-01 | 781 | 716 | 150DB | 5.0000 | 65 | |||
| BULL ANGUS 1/6 ACC GOLD | 2014-01-01 | 3,223 | 2,955 | 150DB | 5.0000 | 268 | |||
| HEIFER | 2014-01-01 | 351 | 322 | 150DB | 5.0000 | 29 | |||
| COW 1/2 ANGUS DONOR | 2014-01-01 | 744 | 682 | 150DB | 5.0000 | 62 | |||
| BULL CALF | 2014-01-01 | 297 | 272 | 150DB | 5.0000 | 25 | |||
| COWS 2 | 2014-01-01 | 2,826 | 2,591 | 150DB | 5.0000 | 235 | |||
| BULL KING GEORGE | 2014-04-18 | 10,000 | 9,167 | 150DB | 5.0000 | 833 | |||
| BULL GRISWOLD'S | 2014-04-18 | 5,400 | 4,950 | 150DB | 5.0000 | 450 | |||
| BULL LAST STAND | 2014-04-18 | 20,000 | 18,334 | 150DB | 5.0000 | 1,666 | |||
| 04 DODGE RAM | 2015-12-10 | 8,900 | 5,043 | S/L | 5.0000 | 1,780 | |||
| MILITARY VEHICLE | 2015-12-23 | 8,000 | 4,400 | S/L | 5.0000 | 1,600 | |||
| 1510 NH FT LOADER, BOX, POST HOLE | 2016-02-13 | 17,468 | 6,654 | S/L | 7.0000 | 2,496 | |||
| 10 F-250 CREW | 2018-04-09 | 33,890 | 3,389 | S/L | 5.0000 | 6,778 | |||
| 03 SUBURBAN | 2018-04-09 | 6,475 | 648 | S/L | 5.0000 | 1,295 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| THEFT LOSS AND SCRAPED | PURCHASE | 2019-09 | 46,659 | -2,077 | 44,582 | |||||
| BREEDING STOCK SOLD | PURCHASE | 2019-09 | 86,500 | 310,711 | 86,500 | 310,711 | ||||
| UBS WABTEC INC | 2019-02 | PURCHASE | 2019-02 | 64 | 67 | -3 | ||||
| UBS UNTD TECH | 2018-11 | PURCHASE | 2018-11 | 71 | 75 | -4 | ||||
| UBS ROCKWELL COLLINS MERGER | 1989-11 | PURCHASE | 2018-11 | 399,815 | 373,833 | 25,982 | ||||
| UBS SLECT PRIME | 2018-01 | PURCHASE | 2019-01 | 50,000 | 50,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| USB STOCK INVESTMENTS | 1,527,679 | 1,969,108 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND EQUIPMENT | 548,136 | 437,293 | 110,843 | 625,000 |
| LAND | 755,197 | 755,197 | 1,200,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 9,196 | 1,648 | 1,648 | 7,548 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COOP BOOK CREDITS | 14 | 14 | 14 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CATTLE PROGRAM SUPPLIES | 116,900 | 116,900 | ||
| BANK CHARGE | 484 | 484 | ||
| DUES | 100 | 100 | ||
| INSURANCE | 3,908 | 3,908 | ||
| MEALS | 2,697 | 2,697 | ||
| SUPPLIES | 7,377 | 7,377 | ||
| SCHOLARSHIPS | 2,000 | 2,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CATTLE PROGRAM | 82,778 | 82,778 | |
| ROX EXPLORATION | 4,461 | 4,461 | 4,461 |
| SUNOCO | 10,109 | 10,109 | 10,109 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GP TAX | 874 | 874 | 874 | |
| ROYALTY OTHER | 472 | 472 | 472 | |
| TAGS | 351 | 351 |