| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,375 | 0 | 0 | 6,375 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2009-11-02 | 198,300 | 54,082 | SL | 27.500000000000 | 7,211 | 7,211 | 0 | |
| IMPROVEMENTS | 2009-11-02 | 31,264 | 13,852 | SL | 15.000000000000 | 2,084 | 2,084 | 0 | |
| LAND | 2009-11-02 | 132,200 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2019-02-26 | 28,511 | SL | 27.500000000000 | 691 | 691 | 0 | ||
| BUILDING | 2009-11-02 | 78,300 | 20,879 | SL | 27.500000000000 | 2,847 | 2,847 | 0 | |
| IMPROVEMENTS | 2009-11-02 | 4,159 | 1,827 | SL | 15.000000000000 | 277 | 277 | 0 | |
| LAND | 2009-11-02 | 52,200 | L | 0 | 0 | 0 | |||
| HVAC | 2019-10-03 | 6,000 | SL | 27.500000000000 | 18 | 18 | 0 | ||
| LAND | 2009-11-02 | 190,000 | L | 0 | 0 | 0 | |||
| BUILDING | 2009-11-02 | 365,000 | 53,091 | SL | 27.500000000000 | 13,273 | 13,273 | 0 | |
| IMPROVEMENTS | 2009-11-02 | 8,847 | 2,060 | SL | 15.000000000000 | 590 | 590 | 0 | |
| OFFICE EQUIPMENT | 2015-01-01 | 7,110 | 3,555 | 200DB | 7.000000000000 | 1,016 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 198,300 | 61,293 | 137,007 | |
| IMPROVEMENTS | 31,264 | 15,936 | 15,328 | |
| LAND | 132,200 | 0 | 132,200 | |
| IMPROVEMENTS | 28,511 | 691 | 27,820 | |
| BUILDING | 78,300 | 23,726 | 54,574 | |
| IMPROVEMENTS | 4,159 | 2,104 | 2,055 | |
| LAND | 52,200 | 0 | 52,200 | |
| HVAC | 6,000 | 18 | 5,982 | |
| LAND | 190,000 | 0 | 190,000 | |
| BUILDING | 365,000 | 66,364 | 298,636 | |
| IMPROVEMENTS | 8,847 | 2,650 | 6,197 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 7,110 | 4,571 | 2,539 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,936 | 0 | 0 | 9,936 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK EXPENSE | 43 | 0 | 0 | 43 |
| POSTAGE EXPENSES | 210 | 0 | 0 | 210 |
| PROGRAM EXPENSES | 21,039 | 0 | 0 | 21,039 |
| RENEWAL FEES - RRF-1 | 25 | 0 | 0 | 25 |
| RENTALS - CLEANING AND MAINTENANCE | 1,100 | 0 | 1,100 | 0 |
| RENTALS - INSURANCE | 3,545 | 0 | 3,545 | 0 |
| RENTALS - PROPERTY TAX | 15,273 | 0 | 15,273 | 0 |
| RENTALS - REPAIRS | 1,582 | 0 | 1,582 | 0 |
| RENTALS - SUPPLIES | 1,011 | 0 | 1,011 | 0 |
| RENTALS - UTILITIES | 2,872 | 0 | 2,872 | 0 |
| SUBSCRIPTIONS | 39 | 0 | 0 | 39 |
| WORKERS COMP. INSURANCE | 1,461 | 0 | 0 | 1,461 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT DEPOSITS | 12,070 | 10,471 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 360 | 0 | 0 | 360 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,000 | 0 | 0 | 0 |
| STATE AND LOCAL TAX | 212 | 212 | 0 | 0 |
| PAYROLL TAX | 1,003 | 0 | 0 | 1,003 |