| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAX A. PIWONKA, CPA | 2,000 | 2,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| METLIFE PFD 5.25% | 200,000 | 201,800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COCA COLA | 9,765 | 468,098 |
| SUNTRUST BANKS INC. | 780 | 110,711 |
| ALLIED IRISH BANK | 0 | 0 |
| AIRBUS | 275,390 | 286,505 |
| ALCON | 167,075 | 177,172 |
| BAYER | 135,135 | 155,520 |
| BCE | 48,551 | 47,450 |
| BRISTOL MEYERS | 128,454 | 286,850 |
| CATERPILLAR | 291,469 | 275,600 |
| CHEVRON | 118,545 | 174,210 |
| DEERE & CO | 233,555 | 348,280 |
| DOMINION RESOURCES | 169,812 | 247,650 |
| EXXON | 308,050 | 270,280 |
| GENUINE PARTS | 56,982 | 205,160 |
| HSBC HOLDINGS | 329,980 | 302,320 |
| IBM | 74,587 | 80,238 |
| INGENICO | 0 | 0 |
| INTEL | 92,028 | 226,120 |
| JOHNSON & JOHNSON | 25,406 | 264,080 |
| KONINKLIJKE PHILIPS | 393,750 | 439,000 |
| KROGER | 0 | 0 |
| MCDONALDS | 63,263 | 137,690 |
| MERCK | 204,351 | 433,000 |
| MICROSOFT | 134,183 | 716,850 |
| MMM | 161,692 | 329,980 |
| NEXTERA ENERGY | 229,602 | 476,680 |
| NOVARTIS | 75,196 | 131,160 |
| PFIZER | 209,934 | 268,590 |
| POTLATCH | 314,741 | 465,429 |
| ROCHE HOLDINGS | 85,659 | 150,480 |
| SANOFI | 226,340 | 230,400 |
| SCHLUMBERGER | 202,121 | 163,450 |
| SIEMENS | 232,166 | 202,055 |
| SIEMENS | 0 | 0 |
| SPDR CHINA | 447,842 | 452,650 |
| SYSCO CORP | 102,062 | 279,545 |
| US BANCORP | 0 | 0 |
| WEYERHAEUSER CO. | 219,109 | 236,835 |
| ZIONS | 287,832 | 290,820 |
| ZIONS | 125,002 | 138,900 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESTIMATED TAXES | 0 | 12,000 | 12,000 |
| PROCEEDS TO BE RECEIVED IN JAN | 0 | 177,157 | 177,157 |
| Description | Amount |
|---|---|
| REVERSAL OF PRIOR YEAR RECEIVABLE | 6,970 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TOCQUEVILLE MISC EXP | 760 | 760 | ||
| SUNTRUST MISC EXP | 506 | 506 |
| Description | Amount |
|---|---|
| PRIOR YEAR EXCISE TAX REFUND | 6,002 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 44,954 | 44,954 |
| Item No. | 1 |
|---|---|
| Borrower's Name | RUDI E SCHEIDT |
| Borrower's Title | |
| Original Amount of Loan | 1391 |
| Balance Due | 1391 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | INADVERTENT PAYMENTS ON BEHALF OF TRUSTEE |
| Description of Lender Consideration | PMTS INADVERTENTLY MADE ON BEHALF OF TRUSTEE WHICH WERE REPAID PRIOR TO FILING OF THE TAX RETURN. |
| Consideration FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD-DIVIDENDS | 15,885 | 15,885 | ||
| FEDERAL TAX | 10,643 |