| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 10,078 | 0 | 0 | 10,078 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Morgan Stanley 1.265% 7/29/26 | 12,600 | 12,600 |
| Centurytel Inc, 7.6% 9/15/39 | 10,300 | 10,300 |
| Accrued Interest | 155 | 155 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Nvidia Corp, 1,181 Sh | 255,970 | 255,970 |
| US Steel Corp, 322 Sh | 4,225 | 4,225 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vanguard Global Wellesley | FMV | 10,951 | 10,951 |
| AB Small Cap, 946 | FMV | 60,242 | 60,242 |
| Calamos Convertible Fund, 2,676.318 Sh | FMV | 42,393 | 42,393 |
| Clearbridge Large Cap, 1,860.142 Sh | FMV | 103,889 | 103,889 |
| Columbia Dividend, 4,238.977 Sh | FMV | 104,415 | 104,415 |
| Janus Henderson Enterp, 417.863 Sh | FMV | 60,975 | 60,975 |
| Neuberger Berman, 2,788.968 Sh | FMV | 56,811 | 56,811 |
| Neuveen Small Cap, 2,484.055 Sh | FMV | 57,630 | 57,630 |
| T Row Price Global, 1,974.542 Sh | FMV | 87,986 | 87,986 |
| Vanguard Explorer Value | FMV | 6,249 | 6,249 |
| Virtus Vontobel Emerging, 3,682.231 Sh | FMV | 41,094 | 41,094 |
| Eaton Vance Ltd, 2,061 Sh | FMV | 26,587 | 26,587 |
| Morgan Stanley Emerging, Mkt, 2,287 Sh | FMV | 15,666 | 15,666 |
| PIMCO Dynamic Credit, 393 Sh | FMV | 10,045 | 10,045 |
| BNY Mellon Global, 1,858.195 Sh | FMV | 40,992 | 40,992 |
| Invesco Core Bond, 3,739.952 Sh | FMV | 41,439 | 41,439 |
| Putnam Income Fund, 5,648.993 Sh | FMV | 41,745 | 41,745 |
| T Rowe Price, 3,539.891 Sh | FMV | 40,921 | 40,921 |
| Calamos Market Neutral, 4,838.743 Sh | FMV | 64,451 | 64,451 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 28,650 | 0 | 0 | 28,650 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 986 | 986 | ||
| Miscellaneous | 131 | 131 | ||
| Postage & Delivery | 69 | 69 | ||
| Registration Fees | 329 | 329 | ||
| Telephone Expense | 120 | 120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 10,332 | 10,332 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Taxes | 47 | |||
| State Taxes | 18,210 |