| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BSL Auditing Fees | 10,100 | 0 | 0 | 0 |
| McCabe & Totah, LLP | 10,279 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building - 428 Pigeon | 2012-09-01 | 456,335 | 99,210 | SL | 3.64 % | 16,592 | 16,592 | ||
| Building - 23645 Oak V Rd | 2017-04-01 | 1,449,446 | 37,338 | SL | 3.64 % | 52,702 | 52,702 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 1,905,781 | 147,073 | 1,758,708 | 1,758,708 |
| Land | 2,057,428 | 2,057,428 | 2,057,428 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,405 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Committee of 100 Registration Fee | 7,000 | |||
| Rental Expenses | 73,774 | 73,774 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | -269 | -269 |
| Description | Amount |
|---|---|
| Other Book to Tax Differences | 13,325 |
| Prior Year Grants Pledged Paid in 2018 | 2,485,400 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred federal excise tax original TR | 955,419 | 3,085,144 |
| amedned | 363,163 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fee-Portfolio Management Fee | 13,130 | 13,130 | 0 | 0 |
| K-1 Portfolio Deductions | 8,375 | 8,375 | 0 | 0 |
| Name | Address |
|---|---|
| Michael Xie |
899 Kifer Road Sunnyvale,CA94086 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Brokage Foreign Taxes | 771 | 771 | ||
| CA & DE Registration/TR Fees | 615 | |||
| Federal Excise Tax | 2,500,267 | |||
| K-1 Foreign Taxes | 513 | 513 | ||
| per amended TR MS | 22 | 22 |