| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE FOR TAX PREPARATION | 300 | 300 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| COMPENSATION OF TRUSTEE | FORM 990PF, PART VIII, SECTION B | THE COMPENSATION REPORTED IN COLUMN C IS CALCULATED BASED ON PERIODIC MARKET VALUES AND/OR THE APPLICABLE FEE AGREEMENT. IT IS NOT DETERMINED ON AN HOURLY BASIS AND THE REFERENCE TO ONE HOUR PER WEEK IS AN ESTIMATE ONLY. CORPORATE TRUSTEE SERVICES INCLUDE, BUT ARE NOT LIMITED TO, ADMINISTRATIVE SERVICES SUCH AS FIDUCIARY ACCOUNTING, CUSTODY OF ASSETS, COMPLYING WITH TAX FILING REQUIREMENTS, COMPLYING WITH DISTRIBUTION PROVISIONS, AND COMPLYING WITH FEDERAL AND STATE LAWS APPLICABLE TO PRIVATE FOUNDATIONS, PLUS ASSET MANAGEMENT SERVICES SUCH AS CREATING ASSET ALLOCATION STRATEGIES, INVESTMENTS REPORTING AND REALLOCATING AND REBALANCING OF PORTFOLIOS AS NEEDED. |
| EXPLANATION FOR AMENDING RETURN | THE RETURN IS BEING AMENDED TO CORRECT THE FMV OF THE MINERAL INVESTMENTS ON THE BALANCE SHEET FROM 6,539 TO 15,285, AN INCREASE OF 8,746.THIS INCREASED THE FMV ON PART X BY 8,746, THUS INCREASING THE DISTRIBUTABLE AMOUNT 431-FROM 108,328 TO 108,759.THIS ALSO INCREASED THE UNDISTRIBUTED INCOME IN PART XIII LINE 6F BY 431-FROM 105,080 TO 105,511. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY | 2,542 | 7,759 |
| BLACKROCK INC | 9,229 | 10,606 |
| CITIGROUP | 7,813 | 8,278 |
| CME GROUP | 6,381 | 12,604 |
| JPMORGAN CHASE | 5,371 | 12,983 |
| PNC FINANCIAL SERVICES | 8,775 | 10,288 |
| EILI LILLY & CO | 7,909 | 10,646 |
| GILEAD SCIENCES | 4,112 | 5,880 |
| MERK & CO | 7,891 | 11,385 |
| THERMO FISHER SCIENTIFIC | 3,226 | 11,637 |
| UNITEDHEALTH GROUP | 3,582 | 17,438 |
| BOEING CO | 5,216 | 10,320 |
| SPIRIT AEROSYSTEMS | 3,143 | 4,830 |
| UNION PACIFIC CORP | 6,179 | 15,482 |
| UNITED PARCEL SERVICE | 9,409 | 10,533 |
| ALPHABET INC | 8,783 | 18,641 |
| APPLE INC | 10,511 | 24,923 |
| CISCO SYSTEMS | 6,526 | 15,555 |
| COGNIZANT TECH SOLUTIONS | 11,648 | 12,950 |
| MICROSOFT CORP | 11,850 | 29,252 |
| CELANESE COPR | 5,279 | 10,167 |
| DIAGO PLC | 8,306 | 11,769 |
| EATON CORP | 6,920 | 8,926 |
| MANULIFE FINANCIAL COPR | 7,405 | 7,308 |
| ROCHE HOLDINGS LTD | 10,324 | 9,821 |
| SUNCOR ENERGY INC | 13,275 | 13,146 |
| TE CONNECTIVITY LTD | 7,577 | 8,773 |
| TOTAL SA ADR | 14,076 | 14,871 |
| ISHARES S&P MID-CAP 400 GROWTH | 57,858 | 83,376 |
| ISHARES S&P MID-CAP VALUE | 63,670 | 83,142 |
| VANGUARD FTSE DEVELOPED MARKETS | 135,995 | 134,710 |
| VANGUARD FTSE EMERGING MARKETS | 123,664 | 123,977 |
| COMCAST | 1,877 | 5,073 |
| LAS VEGAS SANDS CORP | 10,508 | 10,410 |
| TARGET CORP | 3,109 | 5,287 |
| TJX COMPANIES | 1,354 | 4,653 |
| WALT DISNEY CO | 5,899 | 11,733 |
| CVS HEALTH CORP | 9,321 | 12,449 |
| HAIN CELESTIAL GROUP | 8,292 | 3,838 |
| ZOETIS INC | 6,112 | 8,811 |
| MONDELEZ INTERNATIONAL INC. | 12,933 | 12,049 |
| EOG RESOURCES, INC. | 9,505 | 7,849 |
| ELECTRONIC ARTS, INC | 4,709 | 4,892 |
| LAM RESEARCH CORP COM | 7,821 | 5,991 |
| AT & T INC | 15,401 | 12,843 |
| FLEX LTD. | 9,981 | 4,414 |
| UBS GROUP AG | 10,262 | 6,413 |
| ISHARES RUSSELL 2000 ETF | 169,820 | 142,604 |
| ISHARES CORE MCI EMERGING MARKETS ETF | 68,247 | 62,144 |
| POWERSHARES DB OPTIMUM YIELD DIVERSIFIED COMMODITY STRATEGY PORTFOLIO | 43,161 | 34,902 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MINERAL INVESTMENTS | AT COST | 28,687 | 15,285 |
| JP MORGAN HIGH YIELD FUND SELECT SHARES | AT COST | 28,185 | 27,272 |
| T ROWE PRICE INSTITUTIONAL FLOAT RATE FUND | AT COST | 11,845 | 11,439 |
| VANGUARD INTERMEDIATE TERM B | AT COST | 116,300 | 112,831 |
| VANGUARD SHORT TERM BOND ETF | AT COST | 32,824 | 33,157 |
| FIDELITY ADVISORS EMERGING MARKET'S INCOME FUND | AT COST | 132,135 | 122,015 |
| AQR MANAGED FUTURES STRATEGY FUND | AT COST | 69,427 | 59,436 |
| ASG GLOBAL ALTERNATIVES FUND | AT COST | 42,366 | 38,927 |
| BLACKROCK GLOBAL LONG/SHORT | AT COST | 60,853 | 57,053 |
| EATON VANCE GLOBAL MACRO ABSOLUTE RETURN | AT COST | 68,670 | 60,870 |
| NEUBERGER BERMAN LONG SHORT FUND | AT COST | 36,575 | 36,388 |
| SPDR DJ WILSHIRE INTERNATIONAL REAL ESTATE ETF | AT COST | 18,087 | 20,674 |
| T ROWE PRICE REAL ESTATE FUND | AT COST | 20,628 | 19,484 |
| JOHN HANCOCK FUND | AT COST | 43,296 | 41,103 |
| HOME DEPOT | AT COST | 6,026 | 7,045 |
| NIKE INC | AT COST | 9,141 | 12,530 |
| TCW EMRG MKTS INCM | AT COST | 105,908 | 101,413 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 554 | 575 | 575 |
| Description | Amount |
|---|---|
| CHANGE IN ACCRUED INCOME | 21 |
| MUTUAL FUND BASIS ADJUSTMENTS | 585 |
| 2017 TAX RETURN EXTENSION PAYMENT | 750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 28 | 28 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET ROYALTY | 2,292 | 2,292 | 2,292 |
| Description | Amount |
|---|---|
| DEPLETION | 483 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,764 | 1,764 | 0 | |
| PRIOR YEAR FEDERAL TAX DUE | 102 | 0 | 0 |