| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,950 | 2,475 | 2,475 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TOLL BROTHERS FINANCE CORP | 14,362 | 14,063 |
| ENTERGY LOUISIANA LLC | 15,495 | 15,385 |
| SCHLUMBERGER INVESTMENT SA | 20,467 | 20,095 |
| INTERNATIONAL BUSINESS MACHINES CORP | 20,398 | 19,855 |
| AT&T INC | 20,431 | 19,865 |
| APPLE INC | 10,135 | 10,047 |
| JP MORGAN CHASE & CO | 20,064 | 19,867 |
| BANK OF NEW YORK MELLON CORP | 20,085 | 19,896 |
| CATERPILLAR INC | 20,203 | 20,085 |
| L3 TECHNOLOGIES INC | 20,178 | 19,962 |
| ORACLE CORP | 19,955 | 19,960 |
| FORD MOTOR CREDIT CO LLC | 9,918 | 8,944 |
| PACKAGING CORP OF AMERICA | 14,957 | 14,740 |
| CHARTER COMMUNICATIONS OPERATING LLC | 10,615 | 9,944 |
| SIMON PROPERTY GROUP LP | 9,935 | 9,796 |
| HAWAIIN AIRLINES 2013-1 CLASS A PASS THROUGH CERTIFICATES | 15,016 | 14,580 |
| US BANCORP | 19,855 | 18,938 |
| HCA INC | 10,126 | 9,925 |
| DUKE ENERGY FLORIDA LLC | 19,447 | 19,352 |
| VULCAN MATERIALS CO | 9,960 | 9,463 |
| PUBLIC STORAGE | 18,772 | 18,732 |
| SIMON PROPERTY GROUP LP | 9,519 | 9,570 |
| UNITED AIRLINES 2014-2 CLASS A PASS THROUGH TRUST | 8,304 | 8,106 |
| DISCOVERY COMMUNICATIONS LLC | 19,929 | 18,545 |
| COMMONWEALTH EDISON CO | 19,952 | 20,059 |
| BANK OF AMERICA CORP | 20,000 | 19,441 |
| AMERICAN AIRLINES 2016-3 CLASS A PASS THROUGH TRUST | 17,199 | 17,546 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| IMMERGE - CORP STOCK | 33,127 | 33,127 |
| ISHARES MSCI EAFE ETF | 86,602 | 90,639 |
| ISHARES RUSSELL 1000 GRW ETF | 23,446 | 61,528 |
| ISHARES RUSSELL 1000 VALUE ETF | 19,190 | 35,980 |
| ISHARES RUSSELL 2000 ETF | 26,066 | 54,631 |
| ISHARES S&P 500 GROWTH ETF | 16,269 | 42,188 |
| ISHARES S&P 500 VAL ETF | 14,887 | 27,915 |
| ISHARES S&P MIDCAP 400 INDEX | 25,196 | 56,460 |
| SPDR DJ WILSHIRE INTL REAL EST | 21,473 | 19,896 |
| VANGUARD VALUE ETF | 12,480 | 25,271 |
| FACEBOOK INC CL-A | 19,000 | 65,545 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTION RECEIVABLE FROM IMMERGE | 5,727 | 5,727 | 5,727 |
| RECEIVABLE FROM TANTA | 750 | 750 | 750 |
| INVESTMENT IN IMMERGE LLC | 33,127 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEES | 15 | 0 | 15 | |
| MISCELLANEOUS EXPENSE | 1,112 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 9,983 | 9,983 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 18,272 | 0 | 0 | |
| FOREIGN TAX PAID | 349 | 349 | 0 |