| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,370 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MEDIA EQUIPMENT | 2011-07-31 | 90 | 89 | SL | 7.14 % | 1 | |||
| MEDIA EQUIPMENT | 2011-09-30 | 120 | 117 | SL | 7.14 % | 3 | |||
| MEDIA EQUIPMENT | 2011-09-30 | 410 | 405 | SL | 7.14 % | 5 | |||
| MEDIA EQUIPMENT | 2011-10-31 | 210 | 199 | SL | 7.14 % | 11 | |||
| MEDIA EQUIPMENT | 2012-01-31 | 50 | 45 | SL | 7.14 % | 5 | |||
| VIDEO EQUIPMENT | 2012-02-29 | 1,799 | 1,638 | SL | 7.14 % | 128 | |||
| PRODUCTION SWITCHER | 2012-06-05 | 2,350 | 2,058 | SL | 7.14 % | 168 | |||
| CONTROL PANEL | 2012-06-05 | 4,745 | 4,153 | SL | 7.14 % | 339 | |||
| CAMERA CONVERTER | 2012-06-05 | 565 | 496 | SL | 7.14 % | 40 | |||
| CAMERA CONVERTER | 2012-06-05 | 565 | 496 | SL | 7.14 % | 40 | |||
| STUDIO CONVERTER | 2012-06-05 | 1,995 | 1,746 | SL | 7.14 % | 142 | |||
| CANON 3CMOS HD CAMCORDER | 2012-06-05 | 5,999 | 5,249 | SL | 7.14 % | 428 | |||
| CANON 3CMOS HD CAMCORDER | 2012-06-05 | 5,999 | 5,249 | SL | 7.14 % | 428 | |||
| ULTRA STUDIO SDI | 2012-06-05 | 395 | 343 | SL | 7.14 % | 28 | |||
| SONY HD TV | 2012-06-05 | 450 | 392 | SL | 7.14 % | 32 | |||
| SONY HD TV | 2012-06-05 | 450 | 392 | SL | 7.14 % | 32 | |||
| HDMI TO SDI CONVERTER | 2012-06-05 | 250 | 220 | SL | 7.14 % | 18 | |||
| HDMI TO SDI CONVERTER | 2012-06-05 | 250 | 220 | SL | 7.14 % | 18 | |||
| CANON REMOTE CONTROL | 2012-06-05 | 349 | 306 | SL | 7.14 % | 25 | |||
| CANON REMOTE CONTROL | 2012-06-05 | 349 | 306 | SL | 7.14 % | 25 | |||
| MEDIA EQUIPMENT | 2011-10-31 | 115 | 106 | SL | 7.14 % | 9 | |||
| 32 GB SANDISK | 2012-06-07 | 170 | 147 | SL | 7.14 % | 12 | |||
| 32 GB SANDISK | 2012-06-07 | 170 | 147 | SL | 7.14 % | 12 | |||
| STUDIO EQUIPMENT | 2013-06-30 | 6,932 | 5,448 | SL | 14.29 % | 991 | |||
| STUDIO EQUIPMENT | 2012-07-31 | 1,063 | 836 | SL | 14.29 % | 152 | |||
| STUDIO EQUIPMENT | 2012-08-31 | 3,038 | 2,387 | SL | 14.29 % | 434 | |||
| STUDIO EQUIPMENT | 2012-09-30 | 1,829 | 1,436 | SL | 14.29 % | 261 | |||
| STUDIO EQUIPMENT | 2012-10-31 | 3,538 | 2,781 | SL | 14.29 % | 506 | |||
| STUDIO EQUIPMENT | 2012-11-30 | 935 | 737 | SL | 14.29 % | 134 | |||
| STUDIO EQUIPMENT | 2012-12-31 | 1,220 | 957 | SL | 14.29 % | 174 | |||
| STUDIO EQUIPMENT | 2013-01-31 | 7,442 | 5,846 | SL | 14.29 % | 1,063 | |||
| STUDIO EQUIPMENT | 2013-02-28 | 11,495 | 9,032 | SL | 14.29 % | 1,643 | |||
| STUDIO EQUIPMENT | 2013-03-31 | 800 | 627 | SL | 14.29 % | 114 | |||
| STUDIO EQUIPMENT | 2013-04-30 | 707 | 555 | SL | 14.29 % | 101 | |||
| STUDIO EQUIPMENT | 2013-05-31 | 884 | 693 | SL | 14.29 % | 126 | |||
| STUDIO EQUIPMENT | 2013-06-30 | 11,691 | 9,186 | SL | 14.29 % | 1,671 | |||
| STUDIO EQUIPMENT | 2014-06-30 | 48,093 | 28,341 | SL | 14.29 % | 6,872 | |||
| STUDIO EQUIPMENT | 2015-06-30 | 41,911 | 18,713 | SL | 14.28 % | 5,985 | |||
| STUDIO EQUIPMENT | 2016-06-30 | 22,155 | 6,727 | SL | 14.29 % | 3,166 | |||
| STUDIO EQUIPMENT | 2017-06-30 | 10,037 | 1,614 | SL | 14.28 % | 1,433 | |||
| STUDIO EQUIPMENT | 2018-07-01 | 3,852 | SL | 7.14 % | 275 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,424 | 1,424 | ||
| Machinery and Equipment | 238,962 | 180,979 | 57,983 | 57,983 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK AND MERCHANT FEES | 152 | |||
| INSURANCE | 2,646 | |||
| LICENSING FEES | 790 | |||
| MISCELLANEOUS | 153 | |||
| OFFICE SUPPLIES | 393 | |||
| PRODUCTION SUPPLIES | 817 | |||
| SCHOLARSHIP | 75 | |||
| SMALL EQUIPMENT/TOOLS | 33,504 | |||
| TELEPHONE AND INTERNET | 1,675 | |||
| UTILITIES | 2,398 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICES | 78,687 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 162 | 1,022 |
| CREDIT CARD PAYABLE | 4,194 | 7,475 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,125 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 159 |