| Person Name | Explanation |
|---|---|
| Angela B Simmons | ABS LEGACY PARTNERS, LLC, A FIRM OWNED BY AN OFFICER OF THE PATRICK BEAVER SCHOLARSHIP FOUNDATION, INC. (THE "FOUNDATION"), WAS PAID $21,250 BY THE FOUNDATION TO PROVIDE MANAGEMENT SERVICES. THIS COMPENSATION IS REPORTED ON PART I, LINE 16C TO BE CONSISTENT WITH THE CHARACTER OF THE EXPENSE. THE FIRM BILLED THE FOUNDATION AT OR BELOW MARKET RATES. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLERGAN INC - 3.375% - 09/15/ | 25,704 | 25,252 |
| BLOCK FINANCIAL - 4.125% - 10/ | 25,979 | 25,413 |
| CENTURYLINK INC - 5.800% - 03/ | 25,702 | 26,344 |
| CENTURYLINK INC SR NT-V - 5.62 | 10,248 | 10,175 |
| CITIGROUP INC PERP-B NT - 5.90 | 25,687 | 26,250 |
| DISH DBC CORP - 5.125% - 05/01 | 25,751 | 25,282 |
| EMC CORP - 2.650% - 06/01/2020 | 22,391 | 24,903 |
| ENERGIZER - 4.700% - 05/19/202 | 25,528 | 25,438 |
| HOST HOTELS &RESORTSLP NOTE - | 25,692 | 26,073 |
| JPMORGAN CHASE & CO - 5.150% - | 25,200 | 25,625 |
| KRAFT HEINZ FOODS - 4.000% - 0 | 26,402 | 25,976 |
| MOTOROLA SOLUTIONS - 0.000% - | 23,758 | 25,732 |
| NETFLIX INC - 5.375% - 02/01/2 | 36,598 | 36,224 |
| NORDSTROM INC SR NT - 4.000% - | 25,542 | 25,707 |
| ONEOK INC - 4.250% - 02/01/202 | 26,096 | 25,977 |
| ROYAL CARIBBEAN CRUISES LTD - | 26,371 | 27,188 |
| SPECTRA ENERGY - 4.750% - 03/1 | 37,114 | 36,059 |
| VODAFONE GROUP NOTE - 2.950% - | 24,190 | 25,590 |
| YUM BRANDS - 3.875% - 11/01/20 | 30,945 | 30,224 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 14,544 | 25,596 |
| ACCENTURE PLC | 9,756 | 19,817 |
| ALPHABET INC CL C | 36,674 | 95,048 |
| AMAZON COM | 13,848 | 26,644 |
| APPLE INC | 50,462 | 104,369 |
| BANK OF AMERICA CORP | 13,931 | 27,510 |
| BANK OF AMERICA CORP - 7.250% | 22,231 | 29,480 |
| BECTON DICKINSON & CO | 11,742 | 38,088 |
| BERKSHIRE HATHAWAY INC. CLASS | 36,173 | 152,557 |
| CHARLES SCHWAB CORP | 24,655 | 22,962 |
| CHEVRON CORP | 12,362 | 29,430 |
| COLGATE-PALMOLIVE COMPANY | 4,298 | 7,415 |
| COSTCO WHOLESALE CORPORATION | 9,611 | 14,738 |
| EXPEDITORS INTL WASH INC | 51,756 | 49,770 |
| EXXON MOBIL CORP | 27,520 | 23,968 |
| FACEBOOK INC | 14,652 | 18,567 |
| ISHARES CORE MSCI EMERGING MAR | 70,733 | 67,578 |
| KINDER MORGAN INC | 14,547 | 16,216 |
| MCDONALD'S CORP | 5,458 | 21,797 |
| MEDTRONIC PLC | 11,543 | 16,184 |
| MICROSOFT CORP | 10,348 | 68,930 |
| NATIONAL GRID TRANSCO PLC | 11,095 | 11,979 |
| NESTLE S.A | 4,507 | 28,098 |
| NIKE INC-CL B | 16,734 | 33,800 |
| NOVO NORDISK A S | 9,099 | 13,028 |
| PEPSICO INC | 19,261 | 41,019 |
| SIMON PPTY GROUP INC | 25,839 | 22,341 |
| STARBUCKS CORP COM | 28,480 | 48,280 |
| TJX COMPANIES INC | 7,119 | 10,994 |
| UNILEVER N V N Y | 11,988 | 18,627 |
| UNITED TECHNOLOGIES CORP | 25,159 | 29,304 |
| VANGUARD HEALTH CARE ETF | 40,581 | 50,895 |
| WAL-MART STORES INC | 12,927 | 22,852 |
| WALT DISNEY HOLDINGS CO | 19,777 | 48,041 |
| WELLS FARGO PFD NON-CUM - 5.85 | 13,017 | 13,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 150 | 150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 9,605 | 9,605 | ||
| Bank Charges | 110 | 110 | ||
| REGISTERED AGENT FEE | 5 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administration of Foundation | 21,250 | 21,250 | ||
| Investment Management Services | 4,575 | 4,575 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2019 | 1,600 | |||
| 990-PF Excise Tax for 2018 | 938 | |||
| Foreign Tax Paid | 172 | 172 |