| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORRIS - MORRIS | 550 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2001-12-01 | 8,605 | 8,605 | SL | 7 | 0 | 0 | 0 | |
| COMMERCE BUILDING | 2002-08-01 | 992,904 | 410,526 | SL | 39 | 25,459 | 25,459 | 0 | |
| COMMERCE BUILDING | 2003-08-01 | 273,273 | 105,981 | SL | 39 | 7,007 | 7,007 | 0 | |
| COMMERCE BUILDING | 2004-09-01 | 18,496 | 6,718 | SL | 39 | 474 | 474 | 0 | |
| COMMERCE BUILDING IMPROVEMENT | 2012-08-03 | 10,091 | 9,133 | SL | 7 | 958 | 958 | 0 | |
| COMMERCE BUILDING IMPROVEMENT | 2006-07-01 | 24,447 | 8,334 | SL | 7 | 0 | 0 | 0 | |
| COMMERCE BUILDING IMPROVEMENT | 2011-12-14 | 4,900 | 4,900 | SL | 7 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2003-06-01 | 5,718 | 5,718 | SL | 7 | 0 | 0 | 0 | |
| AITKIN TOWNHOUSES | 1998-10-01 | 1,126,518 | 827,246 | SL | 27.5 | 40,964 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MOUNT BAKER HIGHWAY LAND | 1990-01 | CONTRIBUTION | 2019-08 | NOOKSACK INDIAN TRIBE | 75,000 | 76,500 | 9,091 | -10,591 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCK AMERICAN BANCORPORATION | 82,241 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AITKIN TOWN HOUSES | 1,194,875 | 868,211 | 326,664 | 1,022,700 |
| COMMERCE BUILDING | 1,518,237 | 576,127 | 942,110 | 733,000 |
| OFFICE EQUIPMENT | 14,323 | 14,323 | 0 | 500 |
| MINERAL RIGHTS | 104,364 | 0 | 104,364 | 53,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | SECURITY STATE BANK |
| Lender's Title | 7330 |
| Relationship to Insider | NONE |
| Original Amount of Loan | 456,470 |
| Balance Due | 455,842 |
| Date of Note | 2019-07 |
| Maturity Date | 1939-08 |
| Repayment Terms | 3430 PER MONTH |
| Interest Rate | 7 |
| Security Provided by Borrower | AITKIN TOWN HOU |
| Purpose of Loan | REFINANCE TOWNHOUSES |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Item No. | 2 |
|---|---|
| Lender's Name | SECURITY STATE BANK |
| Lender's Title | 9269 |
| Relationship to Insider | NONE |
| Original Amount of Loan | 0 |
| Balance Due | 363,029 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | 4500 PER MONTH |
| Interest Rate | 6 |
| Security Provided by Borrower | COMMERCE BUILDI |
| Purpose of Loan | BUILD COMMERCE BUILDING |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 1,325 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 63 | 0 | 0 | 0 |
| BANK CHARGES | 5,076 | 0 | 0 | 0 |
| OFFICE SUPPLIES POSTAGE | 528 | 528 | 0 | 0 |
| INTERNET TELEPHONE | 3,030 | 697 | 0 | 0 |
| LICENSES | 100 | 100 | 0 | 0 |
| INSURANCE | 13,952 | 2,302 | 0 | 0 |
| REPAIRS AND MAINTENANCE | 38,656 | 11,377 | 0 | 0 |
| LAWN CARE SNOW REMOVAL | 11,997 | 0 | 0 | 0 |
| UTILITIES | 16,515 | 16,515 | 0 | 0 |
| MISCELLANEOUS | 55 | 0 | 0 | 0 |
| TELEPHONE PROGRAMMING | 2,108 | 485 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANANCE INCOME | 317 | 0 | 0 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| JT DAGEN INC | NONE | 42,500 | 37,677 | 2017-05 | 2020-05 | 35076 PER MONTH | 525 % | FIFTH STREET HOUSE | TO PURCHASE HOUSE | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 45,578 | 26,202 | 0 | 0 |
| PAYROLL TAXES | 1,369 | 137 | 0 | 0 |