| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 40,275 | 4,028 | 36,247 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 74,692,561 | 74,692,561 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | FMV | 177,218,079 | 177,218,079 |
| MUTUAL FUNDS | FMV | 315,202,078 | 315,202,078 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,253 | 0 | 6,253 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS AND OTHER ASSETS | 50,974 | 57,232 | 57,232 |
| PREPAID FEDERAL EXCISE TAX | 195,341 | 0 | 0 |
| ESCROW RECEIVABLE | 0 | 1,651,798 | 1,651,798 |
| OTHER RECEIVABLE | 0 | 75 | 75 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 18,905,612 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM EXPENSES | 630,665 | 0 | 630,665 | |
| BOARD OF DIR MEETING EXP. | 16,362 | 0 | 16,362 | |
| DUES AND MEMBERSHIP | 44,964 | 0 | 44,964 | |
| INSURANCE | 85,101 | 0 | 85,101 | |
| MISCELLANEOUS | 965 | 0 | 965 | |
| OFFICE SUPPLIES | 18,559 | 0 | 18,559 | |
| PAYROLL PROCESSING | 7,226 | 0 | 7,226 | |
| PUBLIC AWARENESS | 46,048 | 0 | 46,048 | |
| TRAINING & DEVELOPMENT | 10,811 | 0 | 10,811 | |
| VEHICLE | 9,000 | 0 | 9,000 | |
| WEBSITE AND IT | 148,806 | 0 | 148,806 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALTERNATIVE INVESTMENT NET INCOME (EXCL. CAPITAL GAIN-LOSS) | 1,529,104 | 4,668,730 | 1,529,104 |
| OTHER LOSS | -871 | -871 | -871 |
| STATE UBTI REFUND | 12,901 | 12,901 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 164,859 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE. | 373,044 | 906,237 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL UBTI | 271,000 | 0 | 0 | |
| FEDERAL EXCISE TAX | 102,701 | 0 | 0 | |
| STATE TAXES | 235 | 0 | 0 | |
| OTHER TAX AND FEE | 1,000 | 0 | 0 |