| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,400 | 788 | 0 | 612 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FLEXSHARE IBOXX 3YR TDTT | AT COST | 13,956 | 14,073 |
| NORTHERN FDS BD INDEX FD #00641 | AT COST | 28,793 | 29,333 |
| NORTHERN FDS BD INDEX FD #00605 | AT COST | 41,916 | 42,283 |
| NORTHERN FDS BD INDEX FD #00627 | AT COST | 24,531 | 23,779 |
| NORTHERN FDS STK INDEX FD (NOSIX) | AT COST | 33,236 | 46,548 |
| NORTHERN FDS SMALL CAP CORE FD# 00628 | AT COST | 3,757 | 4,728 |
| T ROWE PRICE SM CAP FUND #65 | AT COST | 2,593 | 3,505 |
| INVESCO OPPENHEIMER DEV MKTS CLASS R6 | AT COST | 10,000 | 10,826 |
| CLEARBRIDGE INT'L GROWTH CLASS IS | AT COST | 14,200 | 14,526 |
| T ROWE PRICE REAL ESTATE I CLASS | AT COST | 7,500 | 8,017 |
| PRINCIPAL PREFERRED INSTITUTIONAL CLASS | AT COST | 12,500 | 12,746 |
| DELAWARE VALUE INSTITUTIONAL CLASS | AT COST | 7,500 | 7,871 |
| JPMORGAN LARGE CAP CLASS I | AT COST | 7,500 | 7,704 |
| T ROWE PRICE MID CAP GROWTH | AT COST | 16,423 | 20,100 |
| T ROWE PRICE MID CAP VALUE CLASS I | AT COST | 2,500 | 2,581 |
| DELAWARE SMALL CAP INSTITUTIONAL CLASS | AT COST | 2,500 | 2,675 |
| AMERICAN FUNDS EURO PACIFIC GROWTH F-2 | AT COST | 17,400 | 17,914 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EDUCATION LOAN INTEREST | 288 | 288 | 288 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
STUDENT LOANS |
217,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 498 |