| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46646E3J9 JPM 24M SPX LBR MTN | ||
| 94986RA76 WFC 3Y IWB LBR MTN 0 | ||
| 46646QXF7 JPM 24M SPX LBR | ||
| 06367WCS0 BMO 36M SPX 1.25X LB | 10,000 | 10,294 |
| 31420B300 FEDERATED INST HI YL | 30,514 | 29,328 |
| 057071854 BAIRD AGGREGATE BOND | 139,583 | 148,880 |
| 9128283N8 U S TREASURY NT | 19,806 | 19,998 |
| 258620103 DOUBLELINE TOTAL RET | 78,441 | 78,413 |
| 670690387 NUVEEN INFLATION PRO | ||
| 78012KX69 RBC 30M EEM 1.25X LB | 10,000 | 10,088 |
| 06367WAC7 BMO 30M SPX 1.5X LBR | 10,000 | 10,649 |
| 912828XY1 U S TREASURY NT | 19,947 | 20,093 |
| 63872T620 LOOMIS SAYLES STRATE | ||
| 95001H3W9 WFF 24M SPX 1.5X LBR | 10,000 | 10,290 |
| 464287226 ISHARES CORE TOTAL U | 19,622 | 19,918 |
| 95001BC93 WFC 24M SPX 1.5X LBR | 14,000 | 14,942 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 127097103 CABOT OIL GAS CORP C | 728 | 580 |
| N59465109 MYLAN NV | 6,733 | 3,481 |
| 315910620 FIDELITY INVT TR AD | 55,601 | 58,954 |
| 38143H381 GOLDMAN SACHS COMM S | ||
| 037833100 APPLE INC | 3,997 | 4,927 |
| 594918104 MICROSOFT CORP | 5,960 | 8,898 |
| 440452100 HORMEL FOODS CORP | 1,271 | 1,749 |
| 03027X100 AMERICAN TOWER CORP | 2,351 | 4,865 |
| 22160K105 COSTCO WHSL CORP | 2,071 | 4,034 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 78409V104 S P GLOBAL INC | 1,330 | 2,940 |
| 56585A102 MARATHON PETROLEUM C | 5,769 | 5,954 |
| 023135106 AMAZON.COM INC | 2,860 | 6,944 |
| 57636Q104 MASTERCARD INC | 602 | 1,086 |
| 848637104 SPLUNK INC | 4,474 | 4,950 |
| 151020104 CELGENE CORPORATION | 5,695 | 4,866 |
| 060505104 BANK OF AMERICA CORP | 2,454 | 3,617 |
| 30303M102 FACEBOOK INC A | 3,365 | 5,520 |
| 91324P102 UNITED HEALTH GROUP | 3,512 | 4,781 |
| 247361702 DELTA AIR LINES INC | 3,396 | 4,723 |
| 00769G543 CAMBIAR INTL EQUITY | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 693506107 P P G INDS INC | ||
| 012653101 ALBEMARLE CORP | 3,962 | 2,711 |
| 81762P102 SERVICENOW INC | 1,154 | 1,523 |
| 701877102 PARSLEY ENERGY INC-C | 2,759 | 1,613 |
| 902252105 TYLER TECHNOLOGIES I | 2,293 | 3,413 |
| 755111507 RAYTHEON COMPANY | ||
| 06828M876 BARON EMERGING MARKE | 22,204 | 24,994 |
| 369604103 GENERAL ELECTRIC CO | ||
| 931142103 WAL MART STORES INC | 3,094 | 4,510 |
| 77957Y106 T ROWE PRICE MID CAP | ||
| 28176E108 EDWARDS LIFESCIENCES | 420 | 880 |
| 378690606 GLENMEDE SC EQUITY P | ||
| 09062X103 BIOGEN, INC | 972 | 931 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 024835100 AMERICAN CAMPUS COMM | 2,603 | 2,548 |
| 893641100 TRANSDIGM GROUP INC | 486 | 1,041 |
| 808513105 SCHWAB CHARLES CORP | 3,276 | 3,514 |
| 779556109 ROWE T PRICE MID-CAP | 37,264 | 41,729 |
| 756577102 RED HAT INC COM | ||
| 02079K305 ALPHABET INC CL A | 3,200 | 4,885 |
| 74925K581 ROBECO BOSTON PARTNE | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 76680R206 RINGCENTRAL INC | 2,056 | 3,267 |
| H1467J104 CHUBB LTD | 1,867 | 2,906 |
| 958102105 WESTERN DIGITAL CORP | 2,765 | 2,028 |
| 852234103 SQUARE INC A | 1,695 | 1,487 |
| 89353D107 TRANSCANADA CORP | ||
| G6095L109 APTIV PLC | 1,101 | 1,311 |
| 15135B101 CENTENE CORP COM | 5,619 | 4,239 |
| 464288877 ISHARES MSCI EAFE VA | ||
| 559222401 MAGNA INTL INC CL | ||
| 608190104 MOHAWK INDS INC CO | 1,602 | 868 |
| 595112103 MICRON TECHNOLOGY IN | 1,005 | 943 |
| 172967424 CITIGROUP INC | 1,639 | 1,934 |
| 285512109 ELECTRONIC ARTS INC | 3,540 | 3,717 |
| 33829M101 FIVE BELOW | 3,357 | 3,657 |
| 89400J107 TRANSUNION | 2,720 | 3,244 |
| 040413106 ARISTA NETWORKS INC | 4,470 | 4,301 |
| 097023105 BOEING CO | 1,494 | 1,522 |
| 70450Y103 PAYPAL HOLDINGS INC | 2,719 | 3,211 |
| 46429B697 ISHARES MSCI USA MIN | 38,380 | 38,781 |
| 922908710 VANGUARD 500 INDEX A | 41,326 | 45,942 |
| 922908553 VANGUARD REIT ETF | 39,297 | 40,844 |
| 87807B107 TC ENERGY CORP | 1,041 | 1,088 |
| 922908686 VANGUARD SMALL CAP I | 33,906 | 35,369 |
| N53745100 LYONDELLBASELL INDUS | 1,700 | 1,700 |
| 192422103 COGNEX CORP | 1,627 | 1,916 |
| 46432F842 ISHARES CORE MSCI EA | 63,193 | 63,391 |
| 46434G103 ISHARES CORE MSCI EM | 24,399 | 23,628 |
| 464287473 ISHARES RUSSELL MIDC | 43,412 | 42,877 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 28 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 428 | 428 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 246 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 812 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13 | 13 | 0 |