| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 84,134 | 42,067 | 0 | 42,067 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
ZOONA TRANSACTIONS INTERNATIONAL LTD |
IFS COURT BANK STREET TWENTYEIGHT CYBERCITY EBNE,REPUBLIC OF MAUR72201 MP |
2018-08-31 | 3,000,000 | DIRECT LOAN PRI - THE COMPANY SHALL USE THE PROCEEDS FROM THE INVESTMENT TO RELIEVE THE POOR AND UNBANKED BY DESIGNING AND OFFERING ACCESSIBLE, AFFORDABLE MOBILE FINANCIAL SERVICES FOR THE POOR (AS DEFINED BELOW) IN COUNTRIES THAT THE UNITED NATIONS HAS DESIGNATED "LEAST DEVELOPED COUNTRIES," FOR THE CHARITABLE PURPOSES DESCRIBED IN THIS SECTION I AND SUBJECT TO THE RESTRICTIONS CONTAINED IN THIS AGREEMENT. THE CHARITABLE PURPOSES OF THE INVESTMENT ARE TO IMPROVE FINANCIAL LITERACY AND FINANCIAL HEALTH FOR THE POOR AND UNBANKED IN LEAST DEVELOPED COUNTRIES IN WHICH THE COMPANY AND/OR ITS SUBSIDIARIES OPERATE BY ENABLING THE COMPANY TO DEVELOP ITS BUSINESS OF DESIGNING AND OFFERING ACCESSIBLE, AFFORDABLE MOBILE FINANCIAL SERVICES FOR THE POOR IN AN ECONOMICALLY SELF-SUSTAINING MANNER, THUS CATALYZING THE DEVELOPMENT OF A MOBILE FINANCIAL SERVICES INDUSTRY THAT WILL HELP THE POOR ACQUIRE AND MANAGE THE ASSETS NECESSARY TO BRING THEM OUT OF POVERTY. | 3,000,000 | NONE | 12/6/18, 5/7/19, 8/2/19 AND 8/5/19 | 2018-12-06 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| XRP HOLDINGS | FMV | 198,349,450 | 198,349,450 |
| ARRINGTON CAPITAL FUND, LP | FMV | 56,885,816 | 56,885,816 |
| BLOCKCHAIN CAPITAL IV, LP | FMV | 12,175,320 | 12,175,320 |
| MORGAN STANLEY INVESTMENTS | FMV | 39,771,115 | 39,771,115 |
| INTEREST RECEIVABLE | FMV | 51,246 | 51,246 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 152,351 | 0 | 0 | 140,939 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 75,120 | 75,000 | 75,000 |
| CONTRIBUTION HELD IN ESCROW | 15,786,241 | 10,553,674 | 10,553,674 |
| NOTE RECEIVABLE - ZOONA | 3,000,000 | 3,000,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/(LOSS) | 938,126,004 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING EXPENSES | 79,062 | 0 | 0 | 79,080 |
| INSURANCE | 21,533 | 0 | 0 | 23,622 |
| BANK FEES | 51,138 | 47,733 | 0 | 0 |
| DUES AND SUBSCRIPTIONS | 28,132 | 0 | 0 | 31,204 |
| RESEARCH | 1,622 | 0 | 0 | 25,222 |
| OTHER ADMIN | 76 | 0 | 0 | 0 |
| PENALTIES | 453 | 0 | 0 | 0 |
| OFFICE EXPENSES | 70,949 | 0 | 0 | 139,559 |
| POSTAGE | 879 | 0 | 0 | 629 |
| WORKERS' COMP | 29,948 | 0 | 0 | 21,941 |
| MEALS AND ENTERTAINMENT | 44,017 | 0 | 0 | 52,759 |
| OTHER EXPENSES | 937 | 0 | 0 | 1,736 |
| GIFTS | 391 | 0 | 0 | 391 |
| PROFESSIONAL DEVELOPMENT | 2,528 | 0 | 0 | 2,528 |
| HOSTED EVENTS | 9,439 | 0 | 0 | 3,077 |
| FROM K-1 ARRINGTON XRP CAPITAL FUND, LP | 0 | 1,517,503 | 0 | 0 |
| FROM K-1 BLOCKCHAIN CAPITAL IV LP | 0 | 681,260 | 0 | 0 |
| FORGIVING INTEREST | 0 | 199,727 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ARRINGTON XRP CAPITAL FUND, LP | -38,365 | ||
| INTEREST ON PROGRAM-RELATED INVESTMENTS | 199,727 | 199,727 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON DONATED XRP | 5,904,338 |
| UNREALIZED GAIN ON XRP TRANSFER | 300,668 |
| DEFERRED TAXES | 18,740,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INCOME TAXES PAYABLE | 36,069 | 19,731 |
| DEFERRED TAX LIABILITY | 22,706,989 | 3,966,989 |
| ACCRUED PAYROLL LIABILITIES | 93,081 | 146,785 |
| DEFERRED RENT | 5,581 | 12,283 |
| OTHER ACCRUED EXPENSES | 30,243 | 27,227 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 187,591 | 38,230 | 0 | 142,708 |
| PAYROLL FEES | 35,227 | 0 | 0 | 31,861 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 150,707 | 0 | 0 | 136,803 |
| FEDERAL EXCISE TAX | 1,837,661 | 0 | 0 | 0 |
| OTHER | 260 | 0 | 0 | 155 |