| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,781 | 2,781 | 0 | |
| BOOKKEEPING | 3,113 | 3,113 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL STOCK MKT | AT COST | 193,846 | 508,085 |
| VANGUARD EXTENDED MARKET | AT COST | 131,921 | 348,028 |
| VANGUARD ST INVESTMENT GRADE ADM | AT COST | 233,739 | 234,429 |
| VANGUARD INTERMEDIATE TERM BOND INDEX | AT COST | 84,478 | 87,104 |
| ISHARES MSCI EAGE SMALL CAP ETF | AT COST | 155,569 | 147,548 |
| CALAMOS MARKET NEUTRAL INCOME FUND | AT COST | 185,462 | 184,521 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 115 | 0 | 0 | |
| OFFICE EXPENSE | 106 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA FILING FEE | 35 | 0 | 0 | |
| FEDERAL TAXES | 4,414 | 4,414 | 0 |