| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,460 | 1,460 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK STRAT INCOME OPPORT | |||
| JPMORGAN VALUE ADV-INS | |||
| PRIMECAP ODYSSEY GROWTH | AT COST | 35,054 | 39,344 |
| DFA GLOBAL REAL ESTATE SEC | AT COST | 18,853 | 22,783 |
| OPPENHEIMER INTL GROWTH FD Y | |||
| LAZARD GI LIST INFRASTRUCTURE | AT COST | 22,096 | 22,076 |
| VANGUARD TOTAL BOND INDEX INST | |||
| VANGUARD INSTITUTIONAL INDEX | AT COST | 46,256 | 63,911 |
| OPPENHEIMER DEVELOPING MKT-Y | |||
| DODGE & COX INCOME FUND | AT COST | 89,626 | 92,247 |
| FIDELITY NEW MARKETS INCOME FU | AT COST | 9,210 | 8,368 |
| DFA INFLATION PROTECTED SEC FU | |||
| FEDERATED INSTITUTIONAL HIGH Y | |||
| DFA U.S. MICRO CAP PORTFOLIO | |||
| DFA INTERNATIONAL CORE EQUITY | AT COST | 54,596 | 52,358 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 40,522 | 39,716 |
| DFA EMERGING MKTS PORTFOLIO | AT COST | 36,073 | 31,487 |
| FIDELITY INFLATION PROTECTED B | AT COST | 8,510 | 8,894 |
| FIDELITY US BOND INDEX INSTL P | AT COST | 89,365 | 93,339 |
| LOOMIS SAYLES BOND FUND | AT COST | 59,575 | 60,103 |
| BLACKROCK HIGH YIELD BOND PORT | AT COST | 85,110 | 85,668 |
| SCHWAB US DIVIDEND EQUITY ETF | AT COST | 62,502 | 63,819 |
| WISDOMTREE MIDCAP DIVIDEND ETF | AT COST | 27,577 | 27,233 |
| WISDOMTREE SMALLCAP DIVIDEND E | AT COST | 18,563 | 17,927 |
| INVESCO OPPENHEIMER INTL GROWT | AT COST | 48,014 | 53,927 |
| ISHARES MSCI EAFE SMALL CAP ET | AT COST | 26,968 | 26,040 |
| INVESCO OPPENHEIMER DEVELOPING | AT COST | 30,761 | 32,608 |
| Description | Amount |
|---|---|
| BLACKROCK ASSET ADJ | 5 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 772 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 948 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 463 | 463 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 54 | 54 | 0 |