| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,815 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE SETUP/DESIGN | 2016-04-01 | 1,783 | 892 | 5.0000 | 356 | 1,248 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 39,081 | 14,898 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BLDG IMP - SIDING - WHITE HOUSE | 1992-10 | PURCHASE | 2018-12 | 2,835 | 2,835 | |||||
| BLDG IMP - NEW DOOR - WHITE HOUSE | 1999-10 | PURCHASE | 2018-12 | 214 | 214 | |||||
| BLDG IMP - NEW DOORS/WINDOWS - YELLOW | 1999-10 | PURCHASE | 2018-12 | 2,128 | 2,128 | |||||
| BLDG IMP - SIDING/ROOF - YELLOW | 2000-10 | PURCHASE | 2018-12 | 11,195 | 11,195 | |||||
| BLDG IMP - GUTTERS/DOWNSPOUTS | 2004-10 | PURCHASE | 2018-12 | 498 | -9 | 489 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 367,246 | 245,934 | 121,312 | ||
| 127,755 | 127,755 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,000 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCES | 11,342 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FACILITY MANAGEMENT FEES | 2,398 | |||
| LIABILITY AND PROPERTY INSURA | 2,943 | |||
| GENERAL ENTERTAINMENT | 303 | |||
| UTILITIES | 3,499 | |||
| MERCHANT PROCESSING FEES | 6 | |||
| OFFICE EXPENSE | 118 | |||
| PAYROLL SERVICES | 1,866 | |||
| SUPPLIES | 160 | |||
| REPAIRS AND MAINTENANCE | 7,703 | |||
| TRAVEL | 148 | |||
| BOARD LIABILITY INSURANCE | 1,080 | |||
| FIDELITY BOND | 100 | |||
| VEHICLE REPAIRS/MAINT. | 2,006 | |||
| SELF STORAGE FEES | 1,199 | |||
| ADVERTISING | 392 | |||
| INTERPRETING SERVICES | 342 | |||
| ROOM RENT DONATION | 750 | |||
| POSTAGE | 229 | |||
| BANK CHARGES AND FEES | 19 | |||
| BOARD EXPENSES | 215 | |||
| VEHICLE LICENSE PLATES | 96 | |||
| EMPLOYEE INCENTIVES | 300 | |||
| STAFFING EXPENSE | 4,981 | |||
| WORKERS COMP INSURANCE | 690 | |||
| MEALS & ENTERTAINMENT | 591 | |||
| MISCELLANEOUS EXPENSE | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 122,636 | 122,636 | |
| MEMBERSHIP DUES & ASSESSMENTS | 795 | 795 | |
| STORAGE FEE | 200 | 200 | |
| BIENNIAL MEETING/LUNCHEON | -210 | -210 | |
| QUILT RAFFLES | 750 | 750 | |
| WINE/CHEESE FUNDRAISING PARTY | 1,267 | 1,267 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 286 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PET/SECURITY DEPOSITS | 1,750 | 1,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 6,744 |