| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PLANTE AND MORAN - ACCOUNTING FEES | 3,950 | 3,950 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN BEACON SM CAP VAL INSTL | AT COST | 251,110 | 203,077 |
| FEDERATED TOTAL RETURN BOND R6 | AT COST | 862,026 | 864,453 |
| HARDING LOEVNER EMERGING MKTS | AT COST | 246,526 | 337,181 |
| METROPOLITAN WEST TOTAL RETURN BOND I | AT COST | 884,580 | 891,825 |
| MFS INTERNATIONAL VALUE I | AT COST | 548,741 | 788,252 |
| PIMCO INCOME INSTL | AT COST | 220,105 | 221,402 |
| STERLING CAPITAL EQUITY INCOME INSTL | AT COST | 240,220 | 288,090 |
| STERLING CAPITAL STRATTON SMCAP VAL INSTL | AT COST | 96,031 | 137,421 |
| T. ROWE PRICE MID CAP GROWTH FUND | AT COST | 231,208 | 390,097 |
| TOUCHSTONE SAND CAPITAL INSTL GROWTH | AT COST | 176,767 | 331,334 |
| VANGUARD DEVELOPED MARKETS INDEX ADM | AT COST | 657,022 | 690,727 |
| VANGUARD EXTENDED MARKET IDX ADM | AT COST | 416,752 | 585,196 |
| VANGUARD INDEX 500 ADMIRAL | AT COST | 3,464,431 | 4,954,604 |
| BLACKROCK STRATEGIC INCOME OPPS INSTL | AT COST | 220,010 | 218,676 |
| AMERICAN FUNDS EUROPACIFIC GROWTH F3 | AT COST | 584,040 | 570,617 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 416 | 416 | 0 |
| Description | Amount |
|---|---|
| INVESTMENTS DISPOSED OF IN PRIOR YEARS NOT REMOVED FROM BOOKS | 41,747 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FEE | 20 | 0 | 0 | |
| MANAGEMENT FEES | 16,145 | 16,145 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL | 17,381 | 0 | 0 |