| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,054 | 1,054 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922042858 VANGUARD EMERGING MA | AT COST | 150,116 | 165,506 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 275,128 | 264,631 |
| 98978V103 ZOETIS INC | AT COST | 96,926 | 194,640 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 120,737 | 244,674 |
| 194162103 COLGATE PALMOLIVE CO | AT COST | 17,808 | 237,370 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 132,696 | 503,766 |
| 9128284X5 US TREASURY NOTE | AT COST | 67,384 | 70,781 |
| 15089QAJ3 CELANESE US HOLDINGS | AT COST | 26,054 | 25,801 |
| 084670108 BERKSHIRE HATHAWAY I | AT COST | 200,753 | 1,982,971 |
| 285512109 ELECTRONIC ARTS INC | AT COST | 123,420 | 141,414 |
| 594918104 MICROSOFT CORP | AT COST | 199,125 | 962,020 |
| 68389X105 ORACLE CORPORATION | AT COST | 132,290 | 280,700 |
| 882508104 TEXAS INSTRUMENTS IN | AT COST | 150,648 | 721,260 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 253,272 | 1,044,518 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 178,625 | 631,130 |
| 88579Y101 3M CO | AT COST | 133,148 | 275,027 |
| 00287YBC2 ABBVIE INC | AT COST | 54,491 | 54,675 |
| 91159HHL7 US BANCORP | AT COST | 75,628 | 75,381 |
| 126650CT5 CVS HEALTH CORP | AT COST | 64,426 | 65,029 |
| 38141GWC4 GOLDMAN SACHS GROUP | AT COST | 75,830 | 75,866 |
| 9128282N9 US TREASURY NOTE | AT COST | 35,733 | 35,768 |
| 78464A607 SPDR DOW JONES REIT | AT COST | 319,499 | 408,908 |
| 0258M0DX4 AMERICAN EXPRESS CRE | AT COST | 76,169 | 75,329 |
| 912828L57 US TREASURY NOTE | AT COST | 271,697 | 276,106 |
| 02079K107 ALPHABET INC/CA | AT COST | 90,026 | 195,744 |
| 957663503 WESTERN ASSET CORE P | AT COST | 789,366 | 1,040,884 |
| 912828PX2 US TREASURY NOTE 3.6 | AT COST | 90,550 | 86,932 |
| 06367TG38 BANK OF MONTREAL | AT COST | 58,252 | 61,633 |
| 91324PCC4 UNITEDHEALTH GROUP | AT COST | 60,218 | 63,425 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 300,000 | 417,537 |
| 110122108 BRISTOL MYERS SQUIBB | AT COST | 161,514 | 455,520 |
| 254687106 WALT DISNEY CO | AT COST | 151,895 | 363,792 |
| 437076102 HOME DEPOT INC | AT COST | 228,600 | 1,653,825 |
| 778296103 ROSS STORES INC | AT COST | 91,267 | 1,161,500 |
| 9128284S6 US TREASURY NOTE | AT COST | 98,809 | 103,836 |
| 74144Q203 T ROWE PRICE INST EM | AT COST | 358,000 | 441,978 |
| 72201F516 PIMCO EMERGING LOCAL | AT COST | 159,921 | 108,505 |
| H1467J104 CHUBB LTD | AT COST | 61,058 | 215,859 |
| 609207105 MONDELEZ INTERNATION | AT COST | 97,268 | 262,700 |
| 037833100 APPLE COMPUTER INC C | AT COST | 493,932 | 1,703,719 |
| 913017109 UNITED TECHNOLOGIES | AT COST | 118,032 | 238,086 |
| 86562MBB5 SUMITOMO MITSUI FINL | AT COST | 62,996 | 66,143 |
| 464287465 ISHARES MSCI EAFE | AT COST | 250,136 | 241,425 |
| 00440EAT4 ACE INA HOLDINGS | AT COST | 60,813 | 62,166 |
| 912828SF8 US TREASURY NOTE 2.0 | AT COST | 300,855 | 302,427 |
| 06051GEU9 BANK OF AMERICA CORP | AT COST | 61,249 | 64,118 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 98,119 | 163,440 |
| 478160104 JOHNSON & JOHNSON | AT COST | 461,783 | 1,115,044 |
| 532457108 ELI LILLY & CO COM | AT COST | 185,623 | 324,473 |
| 87612E106 TARGET CORP | AT COST | 121,083 | 438,785 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 195,011 | 200,757 |
| 912828F21 US TREASURY NOTE 2.1 | AT COST | 332,557 | 332,772 |
| 961214EC3 WESTPAC BANKING CORP | AT COST | 59,969 | 62,420 |
| 19247U106 COHEN & STEERS INSTL | AT COST | 350,000 | 420,771 |
| 02079K305 ALPHABET INC/CA | AT COST | 84,525 | 182,573 |
| 824348AU0 SHERWIN-WILLIAMS CO | AT COST | 23,325 | 24,380 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 900,000 | 1,054,967 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 181,408 | 646,918 |
| 912828WJ5 US TREASURY NOTE 2.5 | AT COST | 126,426 | 129,649 |
| 26078JAB6 DOWDUPONT INC | AT COST | 53,397 | 54,501 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 391,459 | 836,538 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 366,000 | 362,725 |
| 931427AH1 WALGREENS BOOTS ALLI | AT COST | 50,778 | 49,647 |
| 037833DM9 APPLE INC | AT COST | 72,407 | 72,427 |
| 85917K546 STERLING CAPITAL STR | AT COST | 124,800 | 145,241 |
| 7591EPAK6 REGIONS FINANCIAL CO | AT COST | 51,962 | 52,623 |
| 06406FAA1 BANK OF NY MELLON CO | AT COST | 61,709 | 63,473 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 108,211 | 818,370 |
| 05531FAV5 BB&T CORPORATION | AT COST | 74,768 | 75,061 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 500,000 | 414,778 |
| 464288588 ISHARES BARCLAYS MBS | AT COST | 178,033 | 178,431 |
| 256677AC9 DOLLAR GENERAL CORP | AT COST | 50,481 | 53,688 |
| 61746BDQ6 MORGAN STANLEY 3.875 | AT COST | 61,120 | 62,689 |
| 256206103 DODGE & COX INT'L ST | AT COST | 1,000,000 | 1,083,877 |
| 166764100 CHEVRON CORP | AT COST | 18,872 | 603,220 |
| 606822BD5 MITSUBISHI UFJ FIN | AT COST | 61,585 | 63,602 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 90,703 | 174,360 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 170,000 | 154,225 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 2,880 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 20 | 20 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,083 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 1,159 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,210 | 6,210 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 40,719 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 57 | 57 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 739 | 739 | 0 |