| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 11,765 | 0 | 11,765 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2012-12-01 | 118,854 | 16,266 | SL | 39.000000000000 | 3,048 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2013-04-12 | 3,200 | 384 | SL | 39.000000000000 | 82 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 118,854 | 19,314 | 99,540 | 99,540 |
| LEASEHOLD IMPROVEMENTS | 3,200 | 466 | 2,734 | 2,734 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 314 | 0 | 314 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION COSTS | 14,310 | 14,310 | 14,310 |
| INITIAL WEBSITE & MARKETING | 35,052 | 35,052 | 35,052 |
| SECURITY DEPOSIT | 10,664 | 10,825 | 10,825 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 9,347 | 0 | 7,355 | 1,992 |
| INSURANCE | 3,903 | 0 | 3,903 | 0 |
| PAYPAL FEES | 1,675 | 0 | 0 | 1,675 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ART STUDIO | 49,916 | 49,916 | |
| BIRTHDAY ART PARTY FEES | 10,940 | 10,940 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 2,170 | 2,170 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL WITHHOLDINGS | 2,336 | 2,228 |
| PAYROLL TAXES PAYABLE | 206 | 216 |
| GIFT CERTIFICATES | 2,265 | 2,125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARTISTS | 13,681 | 0 | 0 | 13,681 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,070 | 0 | 720 | 6,350 |
| GENERAL EXCISE TAX | 391 | 0 | 391 | 0 |