| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,325 | 4,163 | 4,162 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2009-06-30 | 36,500 | 0 % | 0 | 0 | ||||
| COMPUTER | 2007-07-30 | 2,128 | 2,128 | 5.000000000000 | 0 | 0 | |||
| SOFTWARE | 2007-10-10 | 964 | 964 | 3.000000000000 | 0 | 0 | |||
| CONFERENCE TABLE | 2008-01-22 | 1,092 | 1,092 | 7.000000000000 | 0 | 0 | |||
| SPEAKER PHONE | 2008-01-25 | 387 | 387 | 7.000000000000 | 0 | 0 | |||
| SOFTWARE | 2008-07-23 | 16,431 | 16,431 | 3.000000000000 | 0 | 0 | |||
| DELL COMPUTER (2008) | 2008-07-16 | 1,888 | 1,888 | 5.000000000000 | 0 | 0 | |||
| SERVER | 2008-10-02 | 1,419 | 1,419 | 5.000000000000 | 0 | 0 | |||
| COPIER | 2008-05-19 | 4,365 | 4,365 | 7.000000000000 | 0 | 0 | |||
| BUILDING (BUFFALO STREET) | 2009-07-01 | 563,231 | 130,826 | 39.000000000000 | 14,442 | 0 | |||
| LANDSCAPING | 2009-07-24 | 7,239 | 4,306 | 15.000000000000 | 483 | 0 | |||
| SIGN | 2010-02-08 | 3,245 | 3,245 | 7.000000000000 | 0 | 0 | |||
| FURNITURE & EQUIPMENT | 2010-06-01 | 18,631 | 18,631 | 7.000000000000 | 0 | 0 | |||
| DELL COMPUTER (2014) | 2014-06-17 | 1,460 | 1,168 | 5.000000000000 | 292 | 0 | |||
| DELL COMPUTER (2015) | 2015-03-20 | 1,155 | 770 | 5.000000000000 | 231 | 0 | |||
| APPLE MACBOOK PRO (2015) | 2015-08-15 | 1,354 | 813 | 5.000000000000 | 271 | 0 | |||
| SHARP 60" TV | 2018-01-10 | 1,980 | 198 | 5.000000000000 | 396 | 0 | |||
| FUJITSU WALL MOUNTED HEATING SYSTEM | 2017-11-20 | 5,091 | 364 | 7.000000000000 | 727 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
HARTFORD LIONS CLUB |
PO BOX 633 HARTFORD,MI49057 |
2019-02-25 | 3,000 | SUMMER CONCERTS IN THE PARK 2019 | 3,000 | NO | 09/29/2019 | ||
|
NEW BUFFALO BUSINESS ASSOCIATION |
PO BOX 453 NEW BUFFALO,MI49117 |
2018-08-10 | 5,000 | CHALLENGE GRANT MATCHING FUNDS | 5,000 | NO | 11/01/2018 | ||
|
ROTARY CLUB OF HARBOR COUNTRY |
PO BOX 12 THREE OAKS,MI49128 |
2018-11-26 | 1,500 | HATS AND MITTENS 2018 | 1,500 | NO | 01/29/2019 | ||
|
ROTARY CLUB OF HARBOR COUNTRY |
PO BOX 12 THREE OAKS,MI49128 |
2018-11-26 | 1,500 | FOOD BASKETS 2018 | 1,500 | NO | 01/23/2019 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NATIONAL RURAL UTIL COOP | 253,534 | 253,534 |
| UNITED PARCEL SERVICE | 152,213 | 152,213 |
| APPLE INC | 50,731 | 50,731 |
| NORTHERN TRUST CORP | 256,572 | 256,572 |
| CME GROUP INC | 51,332 | 51,332 |
| ORACLE CORP | 50,229 | 50,229 |
| MICROSOFT CORP | 202,475 | 202,475 |
| BERKSHIRE HATHAWAY FIN | 103,296 | 103,296 |
| AMGEN INC | 103,033 | 103,033 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADR NOVARTIS AG - II SP | 15,066 | 15,066 |
| ADR ROYAL DUTCH SHELL-A II SP | 15,161 | 15,161 |
| AIR PRODUCTS & CHEMICALS INC | 21,052 | 21,052 |
| ALCON INC | 2,048 | 2,048 |
| AMERICAN WATER WORKS CO INC | 20,300 | 20,300 |
| AMGEN INC | 40,173 | 40,173 |
| ANALOG DEVICES INC | 18,624 | 18,624 |
| APPLE INC | 48,490 | 48,490 |
| ARTHUR J GALLAGHER & CO | 20,233 | 20,233 |
| AT&T INC | 12,164 | 12,164 |
| CARDINAL HEALTH INC | 9,891 | 9,891 |
| CHEVRON CORP | 42,807 | 42,807 |
| CISCO SYSTEMS INC | 23,041 | 23,041 |
| CVS HEALTH CORP | 27,082 | 27,082 |
| DOMINION RESOURCES INC/VA | 14,459 | 14,459 |
| DUKE ENERGY CORP | 35,914 | 35,914 |
| EATON CORP PLC | 15,324 | 15,324 |
| EXELON CORP | 18,169 | 18,169 |
| GENERAL MILLS INC | 14,496 | 14,496 |
| INTEL CORP | 17,329 | 17,329 |
| JOHNSON CONTROLS INTL PLC | 14,624 | 14,624 |
| JP MORGAN CHASE & CO | 56,683 | 56,683 |
| KIMBERLY-CLARK CORP | 16,393 | 16,393 |
| LILLY ELI & CO | 18,280 | 18,280 |
| LOCKHEED MARTIN CORP | 16,723 | 16,723 |
| MERCK & CO INC | 30,438 | 30,438 |
| METLIFE INC | 30,944 | 30,944 |
| MICROCHIP TECHNOLOGY INC | 44,911 | 44,911 |
| MICROSOFT CORP | 65,908 | 65,908 |
| NEXTERA ENERGY INC | 19,871 | 19,871 |
| NORFOLK SOUTHERN CORP | 52,623 | 52,623 |
| OMNICOM GROUP INC | 15,571 | 15,571 |
| PEPSICO INC | 41,568 | 41,568 |
| PFIZER INC | 17,285 | 17,285 |
| PROCTER & GAMBLE CO | 40,790 | 40,790 |
| QUALCOMM INC | 44,653 | 44,653 |
| SCHLUMBERGER LTD | 22,652 | 22,652 |
| SUNTRUST BANKS INC | 14,204 | 14,204 |
| UNITED PARCEL SERVICE-B | 12,289 | 12,289 |
| UNITED TECHNOLOGIES CORP | 38,669 | 38,669 |
| VERIZON COMMUNICATIONS INC | 38,906 | 38,906 |
| WASTE MANAGEMENT INC | 20,767 | 20,767 |
| COLUMBIA ACOM FUND-I | 87,606 | 87,606 |
| PRINCIPAL MIDCAP VALUE-I | 86,084 | 86,084 |
| T ROWE PRICE MID CAP GROWTH FUND | 135,568 | 135,568 |
| T ROWE PRICE QM SMCAP GROWTH | 44,475 | 44,475 |
| VANGUARD EXTENDED MARKET INDEX-ADMIRAL | 84,924 | 84,924 |
| HARBOR INTERNATIONAL INSTL | 13,841 | 13,841 |
| INVESCO INTERNATIONAL GROWTH-I | 55,682 | 55,682 |
| MFS INTERNATIONAL NEW DISCOVERY-I | 72,585 | 72,585 |
| T ROWE PRICE EMERGING MARKET STOCK | 53,630 | 53,630 |
| T ROWE PRICE INTL NEW ASIA | 35,685 | 35,685 |
| VANGUARD DEVELOPED MKTS INDEX-ADM | 55,753 | 55,753 |
| VANGUARD PACIFIC STOCK INDEX-ADM | 69,134 | 69,134 |
| ABBOTT LABORATORIES | 36,331 | 36,331 |
| ALLERGAN PLC | 26,454 | 26,454 |
| ALLSTATE CORP | 30,100 | 30,100 |
| ALPHABET INC-A | 30,318 | 30,318 |
| APACHE CORP | 9,937 | 9,937 |
| BAXTER INTERNATIONAL INC | 36,364 | 36,364 |
| BOEING CO/THE | 24,389 | 24,389 |
| CME GROUP INC | 22,905 | 22,905 |
| COCA-COLA CO/THE | 21,590 | 21,590 |
| COGNIZANT TECH SOLUTIONS CORP-A | 22,757 | 22,757 |
| CORTEVA INC | 3,962 | 3,962 |
| DANAHER CORP | 34,444 | 34,444 |
| DISNEY WALT CO | 26,392 | 26,392 |
| DOW INC | 6,608 | 6,608 |
| DUPONT DE NEMOURS INC | 10,059 | 10,059 |
| EXXON MOBIL CORP | 21,533 | 21,533 |
| GENERAL DYNAMICS CORP | 27,637 | 27,637 |
| HCA HOLDINGS INC | 10,138 | 10,138 |
| HONEYWELL INTERNATIONAL INC | 18,507 | 18,507 |
| INTERCONTINENTAL EXCHANGE GROUP INC | 29,821 | 29,821 |
| LOWE'S COMPANIES INC | 27,347 | 27,347 |
| MCDONALDS CORP | 24,919 | 24,919 |
| MONDELEZ INTERNATIONAL INC | 12,128 | 12,128 |
| NIKE INC-B | 26,696 | 26,696 |
| ORACLE CORPORATION | 29,738 | 29,738 |
| PALO ALTO NETWORKS INC | 19,561 | 19,561 |
| RED HAT INC | 21,968 | 21,968 |
| SALESFORCE.COM INC | 20,787 | 20,787 |
| STARBUCKS CORP | 25,400 | 25,400 |
| WELLS FARGO & CO | 25,789 | 25,789 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CITIBANK NA CD | FMV | 102,552 | 102,552 |
| GOLDMAN SACHS BK USA | FMV | 258,399 | 258,399 |
| DIGITAL REALTY TRUST INC | FMV | 14,253 | 14,253 |
| WELLTOWER INC | FMV | 16,550 | 16,550 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 36,500 | 0 | 36,500 | |
| COMPUTER | 2,128 | 2,128 | 0 | |
| SOFTWARE | 964 | 964 | 0 | |
| CONFERENCE TABLE | 1,092 | 1,092 | 0 | |
| SPEAKER PHONE | 387 | 387 | 0 | |
| SOFTWARE | 16,431 | 16,431 | 0 | |
| DELL COMPUTER (2008) | 1,888 | 1,888 | 0 | |
| SERVER | 1,419 | 1,419 | 0 | |
| COPIER | 4,365 | 4,365 | 0 | |
| BUILDING (BUFFALO STREET) | 563,231 | 145,268 | 417,963 | |
| LANDSCAPING | 7,239 | 4,789 | 2,450 | |
| SIGN | 3,245 | 3,245 | 0 | |
| FURNITURE & EQUIPMENT | 18,631 | 18,631 | 0 | |
| DELL COMPUTER (2014) | 1,460 | 1,460 | 0 | |
| DELL COMPUTER (2015) | 1,155 | 1,001 | 154 | |
| SHARP 60" TV | 1,980 | 594 | 1,386 | |
| FUJITSU WALL MOUNTED HEATING SYSTEM | 5,091 | 1,091 | 4,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,448 | 3,224 | 3,224 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 16,360 | 9,815 | 6,545 | |
| DUES/SUBSCRIPTIONS | 2,300 | 2,300 | 0 | |
| INSURANCE | 4,735 | 4,262 | 473 | |
| OFFICE EXPENSE | 16,681 | 16,681 | 0 | |
| REPAIRS & MAINTENANCE | 6,907 | 6,216 | 691 | |
| TECHNOLOGY EXPENSE | 5,782 | 5,204 | 578 | |
| UTILITIES | 6,323 | 5,691 | 632 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 350,163 |
| RETURN OF UNUSED GRANTS | 29,027 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITY | 5,539 | 2,117 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 19,396 | 19,396 | 0 | |
| OTHER PROFESSIONAL FEES | 2,698 | 2,698 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 4,437 | 0 | 0 | |
| OTHER TAXES AND LICENSES | 560 | 560 | 0 |