| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 12,750 | 1,275 | 0 | 11,475 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DANAHER CORP #2000 | 7,382 | 291,960 |
| IBM CORP #1000 | 25,056 | 134,450 |
| MICROSOFT CORP #3250 | 8,709 | 491,985 |
| UNITED TECHNOLOGIES #1600 | 9,095 | 237,344 |
| ABBOTT LABS #4000 | 8,008 | 256,350 |
| BRISTOL MYERS SQUIBB CO #2600 | 27,205 | 148,044 |
| COCA COLA CO #4250 | 11,410 | 226,950 |
| JOHNSON & JOHNSON #1600 | 20,950 | 219,984 |
| KIMBERLY CLARK CORP #1000 | 22,922 | 136,340 |
| WAL MART STORES INC #2000 | 24,125 | 238,180 |
| EXXON MOBIL CORP #4250 | 38,127 | 289,553 |
| BERKSHIRE HATHAWAY INC #2000 | 44,749 | 440,600 |
| FRANKLIN RES INC #3000 | 6,939 | 82,470 |
| J P MORGAN CHASE & CO #2250 | 21,402 | 296,460 |
| ROYAL DUTCH PETROLEUM CO #3500 | 82,066 | 201,215 |
| SCHLUMBERGER LTD #3000 | 38,029 | 108,600 |
| ALTRIA GROUP INC #2750 | 4,410 | 136,675 |
| DOMINION ENERGY INC #1500 | 45,750 | 124,665 |
| PFIZER INC #5500 | 98,780 | 211,860 |
| AT&T INC COM #4000 | 29,675 | 149,520 |
| AUTOMATIC DATA PROCESSING INC. #1500 | 50,649 | 256,170 |
| KRAFT HEINZ COMPANY INC #922 | ||
| PROCTER & GAMBLE CO #2000 | 27,931 | 244,120 |
| AIR PROD & CHEMICALS # 750 | 31,871 | 177,248 |
| APPLE INC #1500 | 30,845 | 400,875 |
| WALT DISNEY CO #1750 | 37,905 | 265,265 |
| MCDONALDS CORP #1250 | 74,705 | 243,100 |
| PHILLIP MORRIS INTL INC #2000 | 7,369 | 165,860 |
| WELLS FARGO & CO NEW #2750 | 73,598 | 149,765 |
| ECOLAB #1250 | 61,017 | 233,338 |
| TRAVELERS COMPANIES #1500 | 80,134 | 205,080 |
| VERIZON COMMUNICATIONS #3500 | 104,881 | 210,840 |
| AFFILIATED MANAGERS GRP #750 | ||
| UNION PACIFIC CORP #1500 | 80,953 | 263,985 |
| YUM BRANDS INC #1400 | 67,416 | 140,938 |
| MONDELEZ INTL INC #2768 | 4,570 | 145,431 |
| ABBVIE INC #2000 | 5,789 | 175,460 |
| ACCENTURE PLC CL A #1000 | 77,316 | 201,160 |
| CARMAX INC #2500 | 117,823 | 243,150 |
| FORTIVE CORPORATION #1500 | 3,445 | 108,255 |
| HEALTHCARE SVC GROUP #2000 | 70,837 | 50,300 |
| YUM CHINA HOLDINGS #1400 | 29,099 | 62,328 |
| ALPHABET INC. #100 | 112,567 | 130,409 |
| CHENIERE ENERGY INC #1500 | 97,205 | 90,810 |
| CITIGROUP INC #1500 | 102,433 | 112,680 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD INTERM TERM #55182.125 | AT COST | 500,000 | 555,132 |
| VANGUARD SHORT TERM #47209.636 | AT COST | 500,000 | 506,559 |
| ISHARES TR MSCI EAFE FD #6000 | AT COST | 223,788 | 340,900 |
| JP MORGAN EXCH TRD AMJ #4500 | AT COST | 116,088 | 70,490 |
| INVESCO SENIOR LOAN ETF #12500 | AT COST | 314,026 | 280,750 |
| VANGUARD CORP BOND ETF #11500 | AT COST | 676,874 | 689,180 |
| AMERICAN TOWER CORP #1000. | AT COST | 101,224 | 214,030 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 12,956 | 12,956 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAXES | 30,068 | 11,431 | 11,431 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANSWERING SERVICE | 596 | 60 | 536 | |
| AUTO EXPENSE | 1,634 | 163 | 1,471 | |
| BANK CHARGES | 254 | 25 | 229 | |
| DUES & PUBLICATIONS | 245 | 25 | 220 | |
| EMPLOYEE BENEFITS | 10,278 | 1,028 | 9,250 | |
| INSURANCE | 1,705 | 171 | 1,534 | |
| MAINTENANCE | 457 | 46 | 411 | |
| MEALS & ENTERTAINMENT | 1,018 | 102 | 916 | |
| OFFICE EXPENSE | 1,111 | 111 | 1,000 | |
| Rental Expenses | 42,655 | 4,266 | 38,389 | |
| SUPPLIES | 5,269 | 527 | 4,742 | |
| TELEPHONE | 3,831 | 383 | 3,448 | |
| UTILITIES | 611 | 61 | 550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 56,666 | 5,667 | 0 | 50,999 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 7,108 | 711 | 6,397 |