| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 5,843 | 0 | 0 | 5,843 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 199,506 | 198,335 | 1,171 | 1,171 |
| Buildings | 1,580,831 | 936,365 | 644,466 | 644,466 |
| Improvements | 171,949 | 87,304 | 84,645 | 84,645 |
| Land | 110,888 | 110,888 | 7,519,718 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 2,378 | 0 | 0 | 2,378 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Cash held for improvements | 216,012 | 212,732 | 212,732 |
| Cash held for security deposits | 8,790 | 11,002 | 11,002 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 12,355 | 12,355 | ||
| Development & promotion | 5,730 | 5,730 | ||
| Dues and subscriptions | 1,376 | 1,376 | ||
| Events | 1,633 | 1,633 | ||
| Insurance | 15,832 | 14,298 | 1,534 | |
| Meals | 1,611 | 934 | 677 | |
| Office | 695 | 695 | ||
| Other expenses | 3,087 | 3,087 | ||
| Payroll service | 1,291 | 1,097 | 194 | |
| Repairs | 109,221 | 109,221 | ||
| Shipping & postage | 451 | 451 | ||
| Social media | 679 | 679 | ||
| Supplies | 1,805 | 1,354 | 451 | |
| Technology | 5,052 | 5,052 | ||
| Transportation | 1,596 | 1,436 | 160 | |
| Utilities | 57,216 | 53,503 | 3,713 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rent from tenants | 180,053 | 180,053 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit cards payable | 1,904 | 2,848 |
| Security deposits | 9,613 | 14,336 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management | 7,786 | 7,786 | 7,786 | 0 |
| Other | 3,159 | 0 | 0 | 3,159 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other taxes | 4,693 | 4,516 | 177 | |
| Payroll taxes | 4,328 | 3,539 | 789 |