| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,500 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & EQUIPMENT | 2009-12-31 | 28,438 | 28,438 | 200DB | 7.000000000000 | 0 | 0 | ||
| CAMERA EQUIPMENT | 2015-07-01 | 2,255 | 1,268 | 200DB | 7.000000000000 | 282 | 0 | ||
| COMPUTER EQUIPMENT | 2015-07-01 | 2,955 | 2,104 | 200DB | 5.000000000000 | 340 | 0 | ||
| WEBSITE | 2015-01-01 | 68,770 | 68,770 | SL | 3.000000000000 | 0 | 0 | ||
| WEBSITE | 2016-07-01 | 64,995 | 32,498 | SL | 3.000000000000 | 21,665 | 0 | ||
| COMPUTER EQUIPMENT | 2016-07-01 | 2,015 | 1,048 | 200DB | 5.000000000000 | 387 | 0 | ||
| FURNITURE & FIXTURES | 2016-07-01 | 1,673 | 649 | 200DB | 7.000000000000 | 293 | 0 | ||
| CAMERA EQUIPMENT | 2017-07-01 | 455 | 91 | 200DB | 5.000000000000 | 146 | 0 | ||
| COMPUTER EQUIPMENT | 2017-07-01 | 6,104 | 1,221 | 200DB | 5.000000000000 | 1,953 | 0 | ||
| FURNITURE & EQUIPMENT | 2017-07-01 | 1,195 | 171 | 200DB | 7.000000000000 | 293 | 0 | ||
| WEBSITE | 2017-07-01 | 68,607 | 11,435 | SL | 3.000000000000 | 22,869 | 0 | ||
| WEBSITE | 2018-07-01 | 101,130 | SL | 3.000000000000 | 16,855 | 0 | |||
| COMPUTER EQUIPMENT | 2018-07-01 | 2,658 | 200DB | 5.000000000000 | 532 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY-XX1760 | 214,131 | 245,393 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & EQUIPMENT | 28,438 | 28,438 | 0 | |
| CAMERA EQUIPMENT | 2,255 | 1,550 | 705 | |
| COMPUTER EQUIPMENT | 2,955 | 2,444 | 511 | |
| WEBSITE | 68,770 | 68,770 | 0 | |
| WEBSITE | 64,995 | 54,163 | 10,832 | |
| COMPUTER EQUIPMENT | 2,015 | 1,435 | 580 | |
| FURNITURE & FIXTURES | 1,673 | 942 | 731 | |
| CAMERA EQUIPMENT | 455 | 237 | 218 | |
| COMPUTER EQUIPMENT | 6,104 | 3,174 | 2,930 | |
| FURNITURE & EQUIPMENT | 1,195 | 464 | 731 | |
| WEBSITE | 68,607 | 34,304 | 34,303 | |
| WEBSITE | 101,130 | 16,855 | 84,275 | |
| COMPUTER EQUIPMENT | 2,658 | 532 | 2,126 |
| Item No. | 1 |
|---|---|
| Lender's Name | ANNA REINHARDT |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 105000 |
| Balance Due | 105000 |
| Date of Note | 2018-12 |
| Maturity Date | |
| Repayment Terms | ON DEMAND |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | WORKING CAPITAL |
| Description of Lender Consideration | CASH |
| Consideration FMV | 105000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 482 | 482 | 482 |
| ARTWORKS-AD REINHARDT | 40,000 | 40,000 | 40,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 6,099 | 0 | 0 | |
| WEBSITE EXPENSES | 3,682 | 0 | 3,682 | |
| IT EXPENSES | 3,907 | 0 | 0 | |
| RESEARCH, ARCHIVAL AND LIBRARY FEES | 15,246 | 0 | 15,246 | |
| MEALS | 3,685 | 0 | 0 | |
| UTILITIES | 1,057 | 0 | 793 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 497 | 497 | 497 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 113 | 113 | 0 |