| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,600 | 400 | 1,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PRIETO BATTERY | 163,358 | 163,358 |
| THERMOTEK | 915,672 | 915,672 |
| UPL STOCK | 12,648 | 4,204 |
| VISIBLE PRODUCTIONS PREFERRED | 50,000 | 50,000 |
| CIEN STOCK | 4,006 | 3,836 |
| CRON STOCK | 3,621 | 3,432 |
| CRON STOCK | 3,301 | 3,432 |
| PBA STOCK | 4,593 | 4,470 |
| SSNC STOCK | 6,074 | 6,766 |
| VCYT STOCK | 4,738 | 6,861 |
| VIAV STOCK | 4,884 | 5,320 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COPPER CHASE LLC | AT COST | 61,306 | 61,306 |
| KIMBRO ROAD LLC | AT COST | 216,557 | 216,557 |
| PARC AT BRIARGATE LLC | AT COST | 64,334 | 64,334 |
| TRAILRIDGE LLC | AT COST | 69,740 | 69,740 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CABINETS | 420 | 420 | 0 | |
| LEASEHOLD IMPROVEMENTS | 33,523 | 32,778 | 745 | |
| BRONZE | 6,180 | 0 | 6,180 | |
| COMPUTER | 4,314 | 4,314 | 0 | |
| OFFICE FURNITURE | 20,460 | 20,460 | 0 | |
| STAND UP DESK | 2,337 | 2,337 | 0 | |
| THERMOTER | 3,012 | 0 | 3,012 | |
| DELL LAPTOP | 1,700 | 1,700 | 0 | |
| THERMOTER | 1,822 | 0 | 1,822 |
| Description | Amount |
|---|---|
| UNDERSTATED OTHER INVESTMENTS IN PRIOR PERIODS | 33,901 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 4,319 | 1,080 | 3,239 | |
| NON-DEDUCTIBLE EXPENSE K-1 | 0 | 0 | 0 | |
| PORTFOLIO EXPENSE K-1 | 6,715 | 6,715 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OPTIBRAND LLC | -1,778 | -1,778 | |
| TRAILRIDGE FUND LP | -34,468 | -34,468 | |
| LAKES AT MONACO LLC | -1,246 | -1,246 | |
| KIMBRO ROAD LLC | 48,693 | 48,693 | |
| COPPER CHASE LLC | 2,629 | 2,629 | |
| OGDEN RIVER LLC | -59,995 | -59,995 | |
| PARC AT BRAIRGATE | 2,282 | 2,282 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LAKES AT MONACO LLC | 43,771 | 79,406 |
| OPTIBRAND LLC | 22,251 | 24,062 |