| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Return Preparation/Review | 3,000 | 3,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BBH LIMITED DURATION FUND CLAS | 120,000 | 120,236 |
| BLACKROCK STRAT INC OPP PORTFO | 29,992 | 29,577 |
| COLUMBIA DIVIDEND INCOME FUND | 100,000 | 168,059 |
| COLUMBIA EMERGING MARKETS FUND | 30,000 | 36,994 |
| COLUMBIA INCOME OPPORTUNITIES | 32,518 | 34,340 |
| COLUMBIA SELECT LARGE CAP GROW | 30,763 | 68,218 |
| COLUMBIA SHORT TERM BOND FUND | 122,419 | 123,285 |
| COLUMBIA SMALL CAP INDEX FUND | 16,146 | 29,064 |
| COLUMBIA STRATEGIC INCOME FUND | 29,403 | 34,187 |
| CREDIT SUISSE COMMODITY RET ST | 48,138 | 29,288 |
| DOUBLELINE TOTAL RETURN BOND | 90,000 | 86,922 |
| EATON VANCE FLOATING RATE FUND | 30,000 | 29,933 |
| GOLDMAN SACHS STRATEGIC INC IN | 49,842 | 44,263 |
| ISHARES CORE MSCI EAFE ETF | 73,320 | 75,072 |
| JANUS ENTERPRISE CL I | 56,004 | 143,268 |
| JP MORGAN US LARGE CAP CORE PL | 27,315 | 38,920 |
| METROPOLITAN WEST RETURN BOND | 72,687 | 71,667 |
| OPPENHEIMER INTL GROWTH I | 75,000 | 76,513 |
| PIMCO ALL ASSET FUND INSTITUTI | 69,846 | 67,657 |
| ROBECO BOSTON PARTNERS LONG SH | 40,000 | 39,484 |
| SPDR S&P DIVIDEND ETF | 117,552 | 233,497 |
| UNDISCOVERED MANAGERS BEHAVIOR | 40,000 | 48,240 |
| VANGUARD SHORT TERM CORPORATE | 113,536 | 113,615 |
| WISDOMTREE EM MKTS | 41,205 | 47,810 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 7,408 | 7,408 | ||
| Administrative Set-Up Fee | 4,500 | 4,500 | ||
| Foundation Dues & Memberships | 1,500 | 1,500 | ||
| Indemnification Insurance | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 16,741 | 16,741 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2019 | 1,400 | |||
| 990-PF EXCISE TAX FOR 2018 | 676 |